|
Market Closed -
Nasdaq Copenhagen
11:20:00 2026-10-21 EDT
|
5-day change | 1st Jan Change | ||
| 640.00 DKK | 0.00% |
|
+1.59% | -7.25% |
| 05-07 | Rias keeps 2025/2026 outlook unchanged | RE |
| 05-07 | RIAS A/S Reports Earnings Results for the Half Year Ended March 31, 2026 | CI |
Company Valuation: RIAS A/S
Data adjusted to current consolidation scope
| Fiscal Period: September | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 103.8 | 148.8 | 131.5 | 154.5 | 153.4 | 151.1 |
| Change | - | 43.33% | -11.63% | 17.54% | -0.75% | -1.5% |
| Enterprise Value (EV) 1 | 80.92 | 133.1 | 108.6 | 122.7 | 118.6 | 121.5 |
| Change | - | 64.52% | -18.41% | 12.97% | -3.32% | 2.39% |
| P/E | 12.1x | 11.8x | 7.75x | 12.4x | 11.3x | 15.8x |
| PBR | 0.59x | 0.84x | 0.71x | 0.83x | 0.8x | 0.78x |
| PEG | - | 0.2x | 0.2x | -0.5x | 1.34x | -0.5x |
| Capitalization / Revenue | 0.35x | 0.48x | 0.39x | 0.49x | 0.48x | 0.5x |
| EV / Revenue | 0.27x | 0.43x | 0.32x | 0.39x | 0.37x | 0.4x |
| EV / EBITDA | 4.98x | 5.91x | 4.29x | 5.93x | 5.3x | 7.17x |
| EV / EBIT | 6.06x | 7.36x | 5.03x | 7.25x | 6.4x | 9.23x |
| EV / FCF | 6.62x | 102x | 6.49x | 6.37x | 10.7x | 21.8x |
| FCF Yield | 15.1% | 0.98% | 15.4% | 15.7% | 9.34% | 4.59% |
| Dividend per Share 2 | 25 | 35 | 50 | 37 | 37 | 26 |
| Rate of return | 5.56% | 5.43% | 8.77% | 5.52% | 5.56% | 3.97% |
| EPS 2 | 37.05 | 54.69 | 73.53 | 54.2 | 58.77 | 41.57 |
| Distribution rate | 67.5% | 64% | 68% | 68.3% | 63% | 62.5% |
| Net sales 1 | 294.4 | 308.5 | 338.7 | 313.1 | 319.1 | 303.1 |
| EBITDA 1 | 16.24 | 22.53 | 25.34 | 20.7 | 22.4 | 16.93 |
| EBIT 1 | 13.36 | 18.09 | 21.61 | 16.93 | 18.54 | 13.16 |
| Net income 1 | 8.546 | 12.61 | 16.96 | 12.51 | 13.56 | 9.588 |
| Net Debt 1 | -22.86 | -15.62 | -22.84 | -31.82 | -34.74 | -29.59 |
| Reference price 2 | 450.00 | 645.00 | 570.00 | 670.00 | 665.00 | 655.00 |
| Nbr of stocks (in thousands) | 231 | 231 | 231 | 231 | 231 | 231 |
| Announcement Date | 12/10/20 | 12/10/21 | 12/7/22 | 12/12/23 | 12/11/24 | 12/10/25 |
1DKK in Million2DKK
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 22.19M | |
| 30.63x | 7.01x | 17.92x | 1.28% | 231B | |
| 27.9x | 4.31x | 13.89x | 2.13% | 123B | |
| 30.17x | 3.66x | 18.75x | 0.96% | 81.09B | |
| 19.12x | 6.82x | 30.3x | 3.86% | 71.87B | |
| 89.83x | 6.61x | 15.38x | 2.39% | 67.38B | |
| 82.59x | 1.21x | 8.24x | 6.29% | 35.19B | |
| 10.67x | 1.14x | 6.2x | 3.11% | 31.35B | |
| 9.04x | 3.02x | 7.1x | 4.68% | 24.44B | |
| 15.02x | 1.74x | 10.2x | 2.67% | 24.14B | |
| Average | 35.00x | 3.95x | 14.22x | 3.04% | 69B | |
| Weighted average by Cap. | 35.10x | 5.19x | 16.66x | 2.28% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- RIAS B Stock
- Valuation RIAS A/S
Select your edition
All financial news and data tailored to specific country editions
