Company Valuation: Rhom Bho Property

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027 2028
Market Cap 1 4,145 7,117 - -
Change - 71.7% - -
Enterprise Value (EV) 1 4,145 3,985 3,350 3,053
Change - -3.86% -15.94% -8.87%
P/E 6.97x 6.89x 6.03x 5.29x
PBR - 2.82x 2.25x 1.83x
PEG - 0.1x 0.4x 0.4x
Capitalization / Revenue - 1.22x 1.09x 0.99x
EV / Revenue - 0.68x 0.52x 0.42x
EV / EBITDA - 2.8x 2.06x 1.65x
EV / EBIT - 3.12x 2.27x 1.81x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - 0.7 0.8 0.91
Rate of return - 7.69% 8.79% 10%
EPS 2 0.76 1.32 1.51 1.72
Distribution rate - 53% 53% 52.9%
Net sales 1 - 5,850 6,503 7,208
EBITDA 1 - 1,421 1,626 1,853
EBIT 1 - 1,278 1,473 1,690
Net income 1 591.1 1,029 1,180 1,347
Net Debt 1 - -3,132 -3,767 -4,064
Reference price 2 5.300 9.100 9.100 9.100
Nbr of stocks (in thousands) 782,056 782,056 - -
Announcement Date 2/23/26 - - -
1THB in Million2THB
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
6.97x0.69x2.86x - 219M
53.26x - - - 57.28B
8.75x3.38x6.81x-.--% 21.68B
7.89x16.12x19.12x6.31% 19.85B
4.18x0.1x0.2x8.3% 14.2B
8.31x16.8x - 6.36% 8.33B
7.41x0.77x6.38x2.71% 5.54B
-1.87x1.54x-229.25x-.--% 5.1B
4.78x13.58x19.69x6% 4.43B
9.33x0.56x7.32x4.08% 4B
Average 10.90x 5.95x -20.86x 4.22% 14.06B
Weighted average by Cap. 25.72x 7.31x -6.49x 4.26%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. TITLE Stock
  4. Valuation Rhom Bho Property