Company Valuation: Rhom Bho Property

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027 2028
Market Cap 1 4,145 6,999 - -
Change - 68.87% - -
Enterprise Value (EV) 1 4,145 10,131 10,766 11,063
Change - 144.43% 6.27% 2.76%
P/E 6.97x 6.78x 5.93x 5.2x
PBR - 2.77x 2.21x 1.8x
PEG - 0.1x 0.4x 0.4x
Capitalization / Revenue - 1.2x 1.08x 0.97x
EV / Revenue - 1.73x 1.66x 1.53x
EV / EBITDA - 7.13x 6.62x 5.97x
EV / EBIT - 7.93x 7.31x 6.55x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - 0.7 0.8 0.91
Rate of return - 7.82% 8.94% 10.2%
EPS 2 0.76 1.32 1.51 1.72
Distribution rate - 53% 53% 52.9%
Net sales 1 - 5,850 6,503 7,208
EBITDA 1 - 1,421 1,626 1,853
EBIT 1 - 1,278 1,473 1,690
Net income 1 591.1 1,029 1,180 1,347
Net Debt 1 - 3,132 3,767 4,064
Reference price 2 5.300 8.950 8.950 8.950
Nbr of stocks (in thousands) 782,056 782,056 - -
Announcement Date 2/23/26 - - -
1THB in Million2THB
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
6.78x1.73x7.13x - 212M
64.79x - - - 70.38B
9.66x3.74x8.5x-.--% 22.82B
7.21x15.59x18.51x7% 17.83B
4.12x0.09x0.16x7.74% 14.07B
7.52x16.06x - 7.03% 7.5B
6.98x0.74x6.1x2.91% 5.32B
-1.26x1.51x-18290.2x-.--% 5.07B
4.49x13.33x19.34x6.39% 4.14B
8.52x0.54x6.85x4.38% 4B
Average 11.88x 5.93x -2,277.95x 4.43% 15.13B
Weighted average by Cap. 33.75x 6.85x -1,252.27x 4.28%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. TITLE Stock
  4. Valuation Rhom Bho Property
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!