Company Valuation: RH PetroGas Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 156.6 154.5 132.8 129.6 129.9 - -
Change - -1.36% -14.05% -2.43% 0.26% - -
Enterprise Value (EV) 156.6 154.5 132.8 129.6 129.9 129.9 129.9
Change - -1.36% -14.05% -2.43% 0.26% 0% 0%
P/E 5.78x 44.5x 6.77x 40.9x 15.5x 17.2x 22.1x
PBR - 2.72x 1.76x 1.73x 2.21x - -
PEG - -0.5x 0x -0.5x 0x -1.7x -1x
Capitalization / Revenue - 1.22x 1.06x 1.32x 1.34x 1.44x 1.54x
EV / Revenue - 0x 0x 0x 1.34x 1.44x 1.54x
EV / EBITDA - - - - 5.69x 6.94x 9.04x
EV / EBIT - 0x 0x 0x 5.69x 6.94x 9.04x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.0325 0.00416 0.0235 0.00379 0.01 0.009 0.007
Distribution rate - - - - - - -
Net sales 1 - 126.4 124.8 98.07 97.11 90.18 84.28
EBITDA 1 - - - - 22.83 18.73 14.37
EBIT 1 - 3.464 39.46 42.46 22.83 18.73 14.37
Net income 1 27.14 3.487 19.65 3.209 11.29 9.236 7.184
Net Debt - - - - - - -
Reference price 2 0.1880 0.1850 0.1590 0.1550 0.1550 0.1550 0.1550
Nbr of stocks (in thousands) 833,217 835,177 835,177 835,917 838,097 - -
Announcement Date 2/24/23 2/27/24 2/28/25 2/26/26 - - -
1SGD in Million2SGD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
15.5x - - - 102M
13.15x2.65x5.72x2.24% 181B
12.78x3.49x6.62x3.23% 114B
9.03x2.93x4.85x2.52% 85.51B
16.57x3.85x10.21x5.64% 66.21B
7.01x2.53x3.93x1.62% 64.15B
8.04x1.4x4.38x1.9% 60.63B
16.4x2.04x10.44x4.49% 60.41B
9.54x2.61x5.06x2.16% 59.09B
10.83x3.44x4.82x2.11% 57.62B
Average 11.89x 2.77x 6.23x 2.88% 74.85B
Weighted average by Cap. 11.79x 2.81x 6.15x 2.81%

Y-o-Y evolution of P/E

Valuation ratios - P/E - RH PetroGas Limited

Historical PBR trend

Valuation ratios - PBR - RH PetroGas Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - RH PetroGas Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - RH PetroGas Limited

  1. Stock Market
  2. Stocks
  3. T13 Stock
  4. Valuation RH PetroGas Limited