|
Market Closed -
London S.E.
12:05:09 2025-10-31 EDT
|
5-day change | 1st Jan Change | ||
| 171.80 USD | -3.71% |
|
-7.99% | -4.37% |
| 07-08 | RH Insider Sold Shares Worth $20,668,231, According to a Recent SEC Filing | MT |
| 07-08 | RH CEO Gary Friedman Sells 125,000 Shares | MT |
Company Valuation: RH
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,648 | 7,196 | 4,618 | 7,797 | 3,734 | 3,237 | - | - |
| Change | - | -16.79% | -35.82% | 68.82% | -52.11% | -13.29% | - | - |
| Enterprise Value (EV) 1 | 8,670 | 8,133 | 6,986 | 10,390 | 6,111 | 5,315 | 4,936 | 4,570 |
| Change | - | -6.2% | -14.11% | 48.74% | -41.18% | -13.03% | -7.13% | -7.42% |
| P/E | 18.2x | 15.7x | 42.9x | 116x | 31.5x | 29.9x | 19.2x | 17.8x |
| PBR | 7.32x | 9.35x | -15.6x | -48x | 61.7x | 23.6x | 12.1x | 7.21x |
| PEG | - | -1.6x | -0.6x | -3x | 0.4x | -3.18x | 0.3x | 2.25x |
| Capitalization / Revenue | 2.3x | 2x | 1.52x | 2.45x | 1.09x | 0.89x | 0.82x | 0.75x |
| EV / Revenue | 2.31x | 2.27x | 2.31x | 3.27x | 1.78x | 1.46x | 1.25x | 1.06x |
| EV / EBITDA | 7.97x | 8.74x | 12.7x | 19.3x | 10.2x | 9.73x | 7.55x | 5.63x |
| EV / EBIT | 9.01x | 10.3x | 17.7x | 29x | 15.6x | 16.2x | 11.7x | 9.1x |
| EV / FCF | 18.2x | 35.4x | -104x | -48.6x | 24.2x | 25.4x | 23x | 20.4x |
| FCF Yield | 5.5% | 2.83% | -0.96% | -2.06% | 4.13% | 3.93% | 4.34% | 4.9% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 22.13 | 19.9 | 5.91 | 3.62 | 6.31 | 5.718 | 8.92 | 9.625 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,759 | 3,590 | 3,029 | 3,181 | 3,440 | 3,629 | 3,943 | 4,298 |
| EBITDA 1 | 1,087 | 930.5 | 550.9 | 539.1 | 596.5 | 546.3 | 654 | 811.2 |
| EBIT 1 | 962.6 | 789.8 | 393.8 | 358.2 | 391.5 | 327.9 | 421.3 | 501.9 |
| Net income 1 | 688.5 | 528.6 | 127.6 | 72.41 | 124.8 | 121.6 | 178.7 | 196.5 |
| Net Debt 1 | 22.38 | 937.4 | 2,367 | 2,594 | 2,378 | 2,077 | 1,699 | 1,332 |
| Reference price 2 | 402.82 | 311.99 | 253.48 | 419.11 | 198.83 | 171.05 | 171.05 | 171.05 |
| Nbr of stocks (in thousands) | 21,469 | 23,064 | 18,219 | 18,603 | 18,778 | 18,926 | - | - |
| Announcement Date | 3/29/22 | 3/29/23 | 3/27/24 | 4/2/25 | 3/31/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.57x | 3.34x | 16x | 1.23% | 28.31B | |
| 17.44x | 1.68x | 9.21x | 1.1% | 10.33B | |
| 30.77x | 1.49x | 9.9x | -.--% | 3.33B | |
| 11.33x | 1.14x | 6.86x | 5.2% | 2.37B | |
| 17.71x | 1.07x | 9.5x | -.--% | 1.35B | |
| 17.87x | - | - | 1.96% | 1.24B | |
| 11.27x | 0.68x | 5.44x | 3.93% | 1.21B | |
| 19.06x | 2.56x | 7.57x | 4.46% | 986M | |
| 17.08x | 1.07x | 6.58x | 4.44% | 592M | |
| Average | 18.68x | 1.63x | 8.88x | 2.48% | 5.53B | |
| Weighted average by Cap. | 22.57x | 2.58x | 12.96x | 1.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RH Stock
- 0KTF Stock
- Valuation RH
Select your edition
All financial news and data tailored to specific country editions
