Valuation RGB International Bhd.

Stocks

Market Closed - BURSA MALAYSIA 04:51:31 2026-10-08 EDT			5-day change	1st Jan Change
0.2100 ^MYR	0.00%		+2.44%	-4.55%

08-27	RGB International Bhd. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-27	RGB International Bhd. Announces Second Interim Single Tier Dividend for the Financial Year Ending 31 December 2026, Payable on 16 October 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	277.4	416	608.6	339	321.4	-	-
Change	-	50%	46.3%	-44.3%	-5.19%	-	-
Enterprise Value (EV)	277.4	416	608.6	339	321.4	321.4	321.4
Change	-	50%	46.3%	-44.3%	-5.19%	0%	0%
P/E	60x	11.4x	6.61x	9.32x	5.53x	5.25x	4.77x
PBR	-	-	-	-	-	-	-
PEG	-	0x	0x	-0.2x	0.1x	1x	0.48x
Capitalization / Revenue	-	0.59x	-	0.97x	0.72x	0.63x	0.53x
EV / Revenue	-	0x	-	0x	0.72x	0.63x	0.53x
EV / EBITDA	-	0x	-	0x	2.59x	2.59x	2.49x
EV / EBIT	-	-	-	0x	3.87x	3.69x	3.38x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	0.04	-	-	-	-
Rate of return	-	-	10.1%	-	-	-	-
EPS ²	0.003	0.0237	0.0598	0.0236	0.038	0.04	0.044
Distribution rate	-	-	66.9%	-	-	-	-
Net sales ¹	-	707.8	-	348.4	447	512	609
EBITDA ¹	-	91.31	-	48.6	124	124	129
EBIT ¹	-	-	-	35.64	83	87	95
Net income ¹	4.629	36.49	92.08	36.35	58	61	68
Net Debt	-	-	-	-	-	-	-
Reference price ²	0.1800	0.2700	0.3950	0.2200	0.2100	0.2100	0.2100
Nbr of stocks (in thousands)	1,540,853	1,540,853	1,540,853	1,540,853	1,530,368	-	-
Announcement Date	2/27/23	2/29/24	2/26/25	2/26/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RGB INTERNATIONAL BHD.	5.53x	-	-	-	78.64M
ARISTOCRAT LEISURE LIMITED	23.09x	5.95x	13.95x	1.69%	24.74B
LAS VEGAS SANDS CORP.	12.59x	2.55x	6.76x	3.33%	23.19B
GALAXY ENTERTAINMENT GROUP LIMITED	12.59x	2.08x	7.25x	5.88%	17.14B
EVOLUTION AB	13.52x	6.16x	9.37x	3.75%	15.33B
FLUTTER ENTERTAINMENT PLC	-73.89x	1.31x	8.92x	-.--%	13.16B
SANDS CHINA LTD.	12.39x	2.1x	7.79x	8.97%	11.62B
DRAFTKINGS INC.	177.4x	1.5x	14.37x	-.--%	9.51B
WYNN RESORTS, LIMITED	16.67x	2.27x	7.53x	1.34%	7.61B
Average	22.21x	2.99x	9.49x	3.12%	13.6B
Weighted average by Cap.	18.56x	3.35x	9.58x	3.2%