Valuation Rex International Holding Limited
Stocks
5WH
SG2G04994999
Oil & Gas Exploration and Production
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0710 SGD | -2.74% |
|
+2.90% | -48.55% |
| 06-09 | Rex International Deconsolidates Lime Petroleum | MT |
| 06-08 | Rex International Holding Limited Announces Board and Committee Changes, Effective June 8, 2026 | CI |
Company Valuation: Rex International Holding Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 143.9 | 294.6 | 208.8 | 180.6 | 115.5 | 139.7 |
| Change | - | 104.81% | -29.12% | -13.53% | -36.05% | 21.01% |
| Enterprise Value (EV) 1 | 116.3 | 263.7 | 162.8 | 172.5 | 129 | 493.4 |
| Change | - | 126.78% | -38.26% | 5.95% | -25.19% | 282.35% |
| P/E | -10.1x | 4.39x | -200x | -2.82x | -2.81x | -1.05x |
| PBR | 1.13x | 1.58x | 1.18x | 1.71x | 1.85x | -1.74x |
| PEG | - | -0x | 2x | -0x | 0.1x | -0x |
| Capitalization / Revenue | 3.08x | 1.86x | 1.23x | 0.87x | 0.39x | 0.44x |
| EV / Revenue | 2.49x | 1.66x | 0.96x | 0.83x | 0.43x | 1.54x |
| EV / EBITDA | 36.1x | 2.8x | 2.48x | 1.73x | 0.83x | 5.48x |
| EV / EBIT | -5.92x | 4.89x | 13.9x | -18.3x | 8.84x | -4.02x |
| EV / FCF | -4.28x | 4,626x | 2.96x | -18.2x | 6.71x | -5.89x |
| FCF Yield | -23.3% | 0.02% | 33.7% | -5.51% | 14.9% | -17% |
| Dividend per Share 2 | - | 0.003709 | 0.003729 | - | - | - |
| Rate of return | - | 1.64% | 2.33% | - | - | - |
| EPS 2 | -0.0109 | 0.0516 | -0.0008 | -0.0491 | -0.0315 | -0.1023 |
| Distribution rate | - | 7.19% | -466% | - | - | - |
| Net sales 1 | 46.66 | 158.5 | 170.3 | 207 | 298.9 | 319.7 |
| EBITDA 1 | 3.217 | 94.08 | 65.51 | 99.67 | 156.3 | 90.04 |
| EBIT 1 | -19.63 | 53.95 | 11.73 | -9.433 | 14.6 | -122.7 |
| Net income 1 | -14.22 | 67.16 | -1 | -63.91 | -41.04 | -133.3 |
| Net Debt 1 | -27.58 | -30.93 | -46.02 | -8.082 | 13.57 | 353.6 |
| Reference price 2 | 0.1105 | 0.2262 | 0.1603 | 0.1386 | 0.0887 | 0.1073 |
| Nbr of stocks (in thousands) | 1,302,321 | 1,302,321 | 1,302,321 | 1,302,321 | 1,302,321 | 1,302,321 |
| Announcement Date | 3/24/21 | 3/30/22 | 3/29/23 | 3/26/24 | 3/26/25 | 4/1/26 |
1USD in Million2USD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 77.29M | |
| 11.07x | 2.1x | 4.82x | 3.04% | 136B | |
| 10.99x | 3.04x | 5.75x | 4.12% | 90.18B | |
| 7.48x | 2.52x | 4.16x | 3.13% | 70.33B | |
| 7.11x | 2.39x | 3.86x | 1.91% | 53.38B | |
| 11.29x | 3.41x | 4.76x | 2.3% | 52.92B | |
| 8.15x | 1.26x | 4.28x | 2.33% | 49.14B | |
| 8.91x | 2.27x | 4.4x | 2.75% | 49.47B | |
| 10.26x | 3.04x | 4.4x | 7.54% | 40.4B | |
| 10.45x | 3.79x | 5.38x | 1.28% | 32.13B | |
| Average | 9.52x | 2.65x | 4.64x | 3.16% | 57.37B | |
| Weighted average by Cap. | 9.74x | 2.55x | 4.71x | 3.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 5WH Stock
- Valuation Rex International Holding Limited
Select your edition
All financial news and data tailored to specific country editions
