|
Delayed
BURSA MALAYSIA
02:41:46 2026-08-18 EDT
|
5-day change | 1st Jan Change | ||
| 0.1300 MYR | -3.70% |
|
-3.70% | -23.53% |
| 05-22 | ETA Group Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 05-22 | Eta Group's unit to buy land and building for 16.5 million rgt | RE |
Company Valuation: Rex Industry
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 123.3 | 118.4 | 92.07 | 82.21 | 65.77 | 111.8 |
| Change | - | -4% | -22.22% | -10.71% | -20% | 70% |
| Enterprise Value (EV) 1 | 159.4 | 133.4 | 111.5 | 96.15 | 80.9 | 120.3 |
| Change | - | -16.28% | -16.41% | -13.8% | -15.86% | 48.7% |
| P/E | -6.51x | 35.1x | 36.6x | -1.78x | -15.8x | 32.3x |
| PBR | 0.61x | 0.93x | 0.53x | 0.79x | 0.68x | 1.17x |
| PEG | - | -0x | -0.8x | 0x | 0.2x | -0x |
| Capitalization / Revenue | 0.83x | 0.74x | 0.57x | 0.51x | 0.5x | 1.06x |
| EV / Revenue | 1.07x | 0.83x | 0.69x | 0.59x | 0.62x | 1.15x |
| EV / EBITDA | -57x | 15.3x | 13.6x | -7x | -45x | 27.2x |
| EV / EBIT | -26.1x | 25x | 27.6x | -5.35x | -22.8x | 35.7x |
| EV / FCF | 31x | -38.4x | -21.1x | -418x | -4.53x | - |
| FCF Yield | 3.23% | -2.6% | -4.73% | -0.24% | -22.1% | - |
| Dividend per Share 2 | - | 0.002 | - | - | - | - |
| Rate of return | - | 0.83% | - | - | - | - |
| EPS 2 | -0.0384 | 0.006841 | 0.003823 | -0.0704 | -0.006336 | 0.005258 |
| Distribution rate | - | 29.2% | - | - | - | - |
| Net sales 1 | 149.2 | 160.5 | 161.1 | 162.4 | 130.5 | 105 |
| EBITDA 1 | -2.795 | 8.703 | 8.201 | -13.74 | -1.797 | 4.424 |
| EBIT 1 | -6.099 | 5.331 | 4.046 | -17.98 | -3.545 | 3.374 |
| Net income 1 | -9.465 | 2.603 | 2.027 | -44.4 | -4.167 | 3.458 |
| Net Debt 1 | 36.08 | 15.06 | 19.46 | 13.94 | 15.14 | 8.495 |
| Reference price 2 | 0.2500 | 0.2400 | 0.1400 | 0.1250 | 0.1000 | 0.1700 |
| Nbr of stocks (in thousands) | 493,253 | 493,253 | 657,671 | 657,671 | 657,671 | 657,671 |
| Announcement Date | 10/30/20 | 10/29/21 | 10/31/22 | 10/31/23 | 10/30/24 | 4/30/26 |
1MYR in Million2MYR
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 21.86M | |
| 20.45x | 2.82x | 14.08x | 3.98% | 250B | |
| 19.81x | 2.49x | 14.83x | 3.31% | 79.36B | |
| 17.51x | 1.8x | 10.2x | 3.61% | 48.61B | |
| 15.05x | 0.56x | 10.05x | 2.56% | 39.18B | |
| 21.92x | 3.32x | 13.43x | 3.19% | 36.38B | |
| 39.61x | 3.38x | 19.66x | 0.91% | 34.27B | |
| 68.15x | 10.46x | 43.36x | 1.12% | 29.65B | |
| 99.75x | 1.88x | 9.36x | 6.47% | 29.35B | |
| Average | 37.78x | 3.34x | 16.87x | 3.14% | 60.76B | |
| Weighted average by Cap. | 27.85x | 2.95x | 15.19x | 3.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 9946 Stock
- Valuation Rex Industry
Select your edition
All financial news and data tailored to specific country editions
