|
Market Closed -
BURSA MALAYSIA
04:50:01 2026-10-14 EDT
|
5-day change | 1st Jan Change | ||
| 0.1250 MYR | +4.17% |
|
-3.85% | -26.47% |
| 10-01 | ETA Group Berhad Change of Registered Address | CI |
| 09-24 | VIP Bonanza Sdn Bhd agreed to acquire 38% stake in P.T. Rex Canning from ETA Group Berhad for approximately MYR 14.04 million. | CI |
Company Valuation: Rex Industry
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 123.3 | 118.4 | 92.07 | 82.21 | 65.77 | 111.8 |
| Change | - | -4% | -22.22% | -10.71% | -20% | 70% |
| Enterprise Value (EV) 1 | 159.4 | 133.4 | 111.5 | 96.15 | 80.9 | 120.3 |
| Change | - | -16.28% | -16.41% | -13.8% | -15.86% | 48.7% |
| P/E | -6.51x | 35.1x | 36.6x | -1.78x | -15.8x | 32.3x |
| PBR | 0.61x | 0.93x | 0.53x | 0.79x | 0.68x | 1.17x |
| PEG | - | -0x | -0.8x | 0x | 0.2x | -0x |
| Capitalization / Revenue | 0.83x | 0.74x | 0.57x | 0.51x | 0.5x | 1.06x |
| EV / Revenue | 1.07x | 0.83x | 0.69x | 0.59x | 0.62x | 1.15x |
| EV / EBITDA | -57x | 15.3x | 13.6x | -7x | -45x | 27.2x |
| EV / EBIT | -26.1x | 25x | 27.6x | -5.35x | -22.8x | 35.7x |
| EV / FCF | 31x | -38.4x | -21.1x | -418x | -4.53x | - |
| FCF Yield | 3.23% | -2.6% | -4.73% | -0.24% | -22.1% | - |
| Dividend per Share 2 | - | 0.002 | - | - | - | - |
| Rate of return | - | 0.83% | - | - | - | - |
| EPS 2 | -0.0384 | 0.006841 | 0.003823 | -0.0704 | -0.006336 | 0.005258 |
| Distribution rate | - | 29.2% | - | - | - | - |
| Net sales 1 | 149.2 | 160.5 | 161.1 | 162.4 | 130.5 | 105 |
| EBITDA 1 | -2.795 | 8.703 | 8.201 | -13.74 | -1.797 | 4.424 |
| EBIT 1 | -6.099 | 5.331 | 4.046 | -17.98 | -3.545 | 3.374 |
| Net income 1 | -9.465 | 2.603 | 2.027 | -44.4 | -4.167 | 3.458 |
| Net Debt 1 | 36.08 | 15.06 | 19.46 | 13.94 | 15.14 | 8.495 |
| Reference price 2 | 0.2500 | 0.2400 | 0.1400 | 0.1250 | 0.1000 | 0.1700 |
| Nbr of stocks (in thousands) | 493,253 | 493,253 | 657,671 | 657,671 | 657,671 | 657,671 |
| Announcement Date | 10/30/20 | 10/29/21 | 10/31/22 | 10/31/23 | 10/30/24 | 4/30/26 |
1MYR in Million2MYR
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 20.12M | |
| 21.67x | 2.92x | 14.57x | 3.81% | 257B | |
| 19.88x | 2.54x | 15.12x | 3.22% | 81.57B | |
| 16.66x | 1.72x | 9.75x | 3.8% | 44.55B | |
| 15.28x | 0.54x | 9.78x | 2.52% | 39.81B | |
| 20.68x | 3.15x | 12.8x | 3.38% | 34.32B | |
| 36.14x | 3.12x | 18.19x | 1.03% | 31.92B | |
| 26.13x | 5.5x | 17.54x | 3.21% | 29.68B | |
| -8.35x | 1.83x | 9.13x | 6.77% | 28.08B | |
| Average | 18.51x | 2.67x | 13.36x | 3.47% | 60.81B | |
| Weighted average by Cap. | 20.02x | 2.70x | 13.89x | 3.56% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 9946 Stock
- Valuation Rex Industry
Select your edition
All financial news and data tailored to specific country editions
