Company Valuation: ReVolve Renewable Power Corp.

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025
Market Cap 1 8.952 14.51 15.2 10.69
Change - 62.12% 4.73% -29.64%
Enterprise Value (EV) 1 7.301 16.51 21.95 26.99
Change - 126.17% 32.9% 23%
P/E -0.75x -6.18x 6.13x -3.83x
PBR 2.9x 27.1x 3.32x 3.22x
PEG 0x 0.1x -0x 0x
Capitalization / Revenue - 13,081,358x 2,254,255x 2,684,693x
EV / Revenue - - - -
EV / EBITDA -2.31x -8.01x 7.76x -68.8x
EV / EBIT -2.31x -7.35x 9.58x -24.5x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.2188 -0.0428 0.0394 -0.0411
Distribution rate - - - -
Net sales - 1.109 6.742 3.983
EBITDA 1 -3.159 -2.061 2.83 -0.3921
EBIT 1 -3.159 -2.247 2.29 -1.101
Net income 1 -6.34 -2.349 2.343 -2.596
Net Debt 1 -1.65 2.002 6.747 16.3
Reference price 2 0.1630 0.2643 0.2411 0.1576
Nbr of stocks (in thousands) 54,906 54,906 63,036 67,836
Announcement Date 10/31/22 10/30/23 10/29/24 10/23/25
1USD in Million2USD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 10.83M
32.1x5.46x39.95x0.2% 264B
21.03x9.09x15.44x2.91% 177B
20.35x4.22x11.58x3.5% 155B
13.83x1.95x6.94x5.12% 115B
20.67x5.94x13.17x3.27% 107B
18.49x5.64x11.29x3.51% 97.35B
21.16x3.19x13.52x0.63% 95.62B
19.6x5.1x12.33x3.07% 68.45B
18.73x6.22x13.34x3.96% 59.27B
Average 20.66x 5.20x 15.28x 2.91% 113.81B
Weighted average by Cap. 22.33x 5.39x 18.71x 2.55%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. REVV Stock
  4. Valuation ReVolve Renewable Power Corp.