Company Valuation: Retty Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2024 2025
Market Cap 1 14,791 2,474 2,907 2,266 3,086
Change - -83.27% 17.51% -22.05% 36.17%
Enterprise Value (EV) 1 14,540 2,761 2,735 2,201 3,171
Change - -81.01% -0.93% -19.53% 44.06%
P/E -40.7x -2.86x -4.58x -28.7x 280x
PBR 13.3x 8.12x 7.41x 7.23x 9.09x
PEG 6.77x -0x 0.1x 0.3x -2x
Capitalization / Revenue 7.63x 1.44x 1.87x 1.45x 1.89x
EV / Revenue 7.5x 1.61x 1.76x 1.41x 1.95x
EV / EBITDA -44.7x -3.75x -5.36x - 113x
EV / EBIT -43x -3.67x -5.21x -24.2x 159x
EV / FCF -32x -9.22x -20.9x -35.9x -18.1x
FCF Yield -3.13% -10.9% -4.78% -2.78% -5.53%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -31.23 -73.05 -42.54 -5.305 0.7366
Distribution rate - - - - -
Net sales 1 1,938 1,715 1,556 1,562 1,630
EBITDA 1 -325 -737 -510 - 28
EBIT 1 -338 -752 -525 -91 20
Net income 1 -358 -859 -612 -79 11
Net Debt 1 -251 287 -172 -65 85
Reference price 2 1,272.00 209.00 195.00 152.00 206.00
Nbr of stocks (in thousands) 11,628 11,838 14,910 14,910 14,982
Announcement Date 12/24/21 12/23/22 12/20/23 12/23/24 12/19/25
1JPY in Million2JPY
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 11M
21.73x6.43x19.32x-.--% 324B
21.81x2.56x13x-.--% 146B
39.63x4.66x30.75x-.--% 115B
31.69x6.21x17.44x-.--% 99.24B
2.69x70.34x1.96x0.15% 96.7B
76.64x4.54x21.62x-.--% 85.91B
10.27x7.46x89.63x0.67% 88.91B
7.92x3.03x62.77x0.76% 34.53B
183.65x2.86x83.48x-.--% 30.21B
Average 44.00x 12.01x 37.78x 0.18% 102.06B
Weighted average by Cap. 30.87x 11.42x 27.56x 0.1%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 7356 Stock
  4. Valuation Retty Inc.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!