Valuation Retail Estates sa

Stocks

Market Closed - Euronext Bruxelles Other stock markets 11:55:00 2026-07-09 EDT			5-day change	1st Jan Change
68.40 ^EUR	+0.59%		-0.87%	+7.21%

05-22	Retail Estates FY net rental income of EUR 146 million	RE
05-21	Retail Estates N.V. Reports Earnings Results for the Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	977.4	917	934.4	886.9	991.7	1,028	-	-
Change	-	-6.18%	1.9%	-5.09%	11.83%	3.64%	-	-
Enterprise Value (EV) ¹	977.4	917	934.4	886.9	991.7	1,942	2,005	2,040
Change	-	-6.18%	1.9%	-5.09%	11.83%	95.8%	3.24%	1.75%
P/E	7.22x	5.01x	7.56x	8.27x	8.03x	10.7x	10.4x	9.07x
PBR	1.06x	0.84x	0.8x	0.73x	0.77x	0.78x	0.77x	0.75x
PEG	-	0.2x	-0.2x	-0.5x	0.6x	-0.5x	3.56x	0.6x
Capitalization / Revenue	8.44x	7.29x	6.7x	6.18x	6.79x	6.78x	6.5x	6.25x
EV / Revenue	8.44x	7.29x	6.7x	6.18x	6.79x	12.8x	12.7x	12.4x
EV / EBITDA	-	-	8.37x	-	8.4x	15.8x	15.5x	15x
EV / EBIT	10.1x	15.5x	8.37x	7.76x	8.4x	16x	15.6x	15.4x
EV / FCF	-	-	12.4x	-	13.6x	109x	58.5x	46.4x
FCF Yield	-	-	8.04%	-	7.33%	0.92%	1.71%	2.16%
Dividend per Share ²	4.6	4.9	5	5.1	5.2	5.238	5.288	5.35
Rate of return	6.22%	7.53%	7.69%	8.46%	7.88%	7.66%	7.73%	7.82%
EPS ²	10.23	12.99	8.6	7.29	8.22	6.383	6.57	7.545
Distribution rate	45%	37.7%	58.1%	70%	63.3%	82%	80.5%	70.9%
Net sales ¹	115.8	125.9	139.5	143.4	146.1	151.7	158.2	164.5
EBITDA ¹	-	-	111.6	-	118	123	129.4	136
EBIT ¹	96.93	59.28	111.6	114.3	118	121.3	128.1	132.3
Net income ¹	-	-	123	-	123	95.75	99.65	108
Net Debt ¹	-	-	-	-	-	914	977	1,012
Reference price ²	73.90	65.10	65.00	60.30	66.00	68.40	68.40	68.40
Nbr of stocks (in thousands)	13,226	14,086	14,376	14,707	15,026	15,026	-	-
Announcement Date	6/16/22	5/26/23	5/27/24	5/26/25	5/22/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RETAIL ESTATES SA	10.65x	12.76x	15.73x	7.7%	1.16B
SIMON PROPERTY GROUP, INC.	33.88x	15.06x	19.45x	4.12%	71.05B
KIMCO REALTY CORPORATION	30.21x	11.39x	15.89x	4.2%	16.84B
REGENCY CENTERS CORPORATION	32.34x	11.85x	17.84x	3.81%	14.56B
LINK REAL ESTATE INVESTMENT TRUST	15.01x	10.94x	15.88x	6.68%	12.42B
BRIXMOR PROPERTY GROUP INC.	26.3x	10.21x	14.99x	4.02%	9.48B
AGREE REALTY CORPORATION	40.39x	15.85x	19.05x	4.1%	9.34B
NNN REIT, INC.	22.89x	14.26x	15.68x	5.18%	8.92B
VICINITY CENTRES	12.03x	17.28x	19x	4.71%	8.4B
THE MACERICH COMPANY	-172.47x	12.36x	18.62x	2.78%	7.37B
Average	5.12x	13.20x	17.21x	4.73%	15.95B
Weighted average by Cap.	20.34x	13.75x	18.06x	4.35%