|
Market Closed -
Euronext Bruxelles
11:55:00 2026-08-21 EDT
|
5-day change | 1st Jan Change | ||
| 65.60 EUR | +0.46% |
|
+1.23% | +2.82% |
| 05-22 | Retail Estates FY net rental income of EUR 146 million | RE |
| 05-21 | Retail Estates N.V. Reports Earnings Results for the Full Year Ended March 31, 2026 | CI |
Company Valuation: Retail Estates sa
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 977.4 | 917 | 934.4 | 886.9 | 991.7 | 985.7 | - | - |
| Change | - | -6.18% | 1.9% | -5.09% | 11.83% | -0.61% | - | - |
| Enterprise Value (EV) 1 | 977.4 | 917 | 934.4 | 886.9 | 991.7 | 1,900 | 1,963 | 1,998 |
| Change | - | -6.18% | 1.9% | -5.09% | 11.83% | 91.56% | 3.32% | 1.78% |
| P/E | 7.22x | 5.01x | 7.56x | 8.27x | 8.03x | 10.3x | 9.98x | 8.69x |
| PBR | 1.06x | 0.84x | 0.8x | 0.73x | 0.77x | 0.75x | 0.74x | 0.72x |
| PEG | - | 0.2x | -0.2x | -0.5x | 0.6x | -0.5x | 3.42x | 0.6x |
| Capitalization / Revenue | 8.44x | 7.29x | 6.7x | 6.18x | 6.79x | 6.5x | 6.23x | 5.99x |
| EV / Revenue | 8.44x | 7.29x | 6.7x | 6.18x | 6.79x | 12.5x | 12.4x | 12.1x |
| EV / EBITDA | - | - | 8.37x | - | 8.4x | 15.4x | 15.2x | 14.7x |
| EV / EBIT | 10.1x | 15.5x | 8.37x | 7.76x | 8.4x | 15.7x | 15.3x | 15.1x |
| EV / FCF | - | - | 12.4x | - | 13.6x | 107x | 57.3x | 45.4x |
| FCF Yield | - | - | 8.04% | - | 7.33% | 0.94% | 1.75% | 2.2% |
| Dividend per Share 2 | 4.6 | 4.9 | 5 | 5.1 | 5.2 | 5.24 | 5.28 | 5.325 |
| Rate of return | 6.22% | 7.53% | 7.69% | 8.46% | 7.88% | 7.99% | 8.05% | 8.12% |
| EPS 2 | 10.23 | 12.99 | 8.6 | 7.29 | 8.22 | 6.383 | 6.57 | 7.545 |
| Distribution rate | 45% | 37.7% | 58.1% | 70% | 63.3% | 82.1% | 80.4% | 70.6% |
| Net sales 1 | 115.8 | 125.9 | 139.5 | 143.4 | 146.1 | 151.7 | 158.2 | 164.5 |
| EBITDA 1 | - | - | 111.6 | - | 118 | 123 | 129.4 | 136 |
| EBIT 1 | 96.93 | 59.28 | 111.6 | 114.3 | 118 | 121.3 | 128.1 | 132.3 |
| Net income 1 | - | - | 123 | - | 123 | 95.75 | 99.65 | 108 |
| Net Debt 1 | - | - | - | - | - | 914 | 977 | 1,012 |
| Reference price 2 | 73.90 | 65.10 | 65.00 | 60.30 | 66.00 | 65.60 | 65.60 | 65.60 |
| Nbr of stocks (in thousands) | 13,226 | 14,086 | 14,376 | 14,707 | 15,026 | 15,026 | - | - |
| Announcement Date | 6/16/22 | 5/26/23 | 5/27/24 | 5/26/25 | 5/22/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.28x | 12.53x | 15.44x | 7.99% | 1.15B | |
| 34.28x | 14.79x | 19.14x | 4.13% | 70.63B | |
| 28.74x | 11.11x | 15.16x | 4.46% | 16.11B | |
| 30.6x | 11.56x | 16.83x | 3.99% | 13.9B | |
| 15.93x | 11.36x | 16.53x | 6.29% | 13.16B | |
| 39.23x | 15.59x | 18.83x | 4.32% | 9.18B | |
| 25.08x | 9.91x | 14.74x | 4.24% | 8.99B | |
| 22.11x | 14.16x | 15.55x | 5.33% | 8.8B | |
| 15.14x | 15.95x | 17.49x | 5.15% | 8.71B | |
| -145.55x | 12.11x | 16.41x | 2.81% | 6.93B | |
| Average | 7.58x | 12.91x | 16.61x | 4.87% | 15.76B | |
| Weighted average by Cap. | 21.80x | 13.51x | 17.60x | 4.44% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RET Stock
- Valuation Retail Estates sa
Select your edition
All financial news and data tailored to specific country editions
