|
Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
| 68.60 EUR | -0.29% |
|
-2.28% | +7.52% |
| 05-22 | Retail Estates FY net rental income of EUR 146 million | RE |
| 05-21 | Retail Estates N.V. Reports Earnings Results for the Full Year Ended March 31, 2026 | CI |
Company Valuation: Retail Estates sa
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 977.4 | 917 | 934.4 | 886.9 | 991.7 | 1,034 | - | - |
| Change | - | -6.18% | 1.9% | -5.09% | 11.83% | 4.24% | - | - |
| Enterprise Value (EV) 1 | 977.4 | 917 | 934.4 | 886.9 | 991.7 | 1,948 | 2,011 | 2,046 |
| Change | - | -6.18% | 1.9% | -5.09% | 11.83% | 96.4% | 3.23% | 1.74% |
| P/E | 7.22x | 5.01x | 7.56x | 8.27x | 8.03x | 10.8x | 10.5x | 9.12x |
| PBR | 1.06x | 0.84x | 0.8x | 0.73x | 0.77x | 0.78x | 0.78x | 0.76x |
| PEG | - | 0.2x | -0.2x | -0.5x | 0.6x | -0.5x | 3.6x | 0.6x |
| Capitalization / Revenue | 8.44x | 7.29x | 6.7x | 6.18x | 6.79x | 6.82x | 6.53x | 6.29x |
| EV / Revenue | 8.44x | 7.29x | 6.7x | 6.18x | 6.79x | 12.8x | 12.7x | 12.4x |
| EV / EBITDA | - | - | 8.37x | - | 8.4x | 15.8x | 15.5x | 15x |
| EV / EBIT | 10.1x | 15.5x | 8.37x | 7.76x | 8.4x | 16.1x | 15.7x | 15.5x |
| EV / FCF | - | - | 12.4x | - | 13.6x | 109x | 58.7x | 46.5x |
| FCF Yield | - | - | 8.04% | - | 7.33% | 0.91% | 1.7% | 2.15% |
| Dividend per Share 2 | 4.6 | 4.9 | 5 | 5.1 | 5.2 | 5.238 | 5.288 | 5.35 |
| Rate of return | 6.22% | 7.53% | 7.69% | 8.46% | 7.88% | 7.61% | 7.69% | 7.78% |
| EPS 2 | 10.23 | 12.99 | 8.6 | 7.29 | 8.22 | 6.383 | 6.57 | 7.545 |
| Distribution rate | 45% | 37.7% | 58.1% | 70% | 63.3% | 82% | 80.5% | 70.9% |
| Net sales 1 | 115.8 | 125.9 | 139.5 | 143.4 | 146.1 | 151.7 | 158.2 | 164.5 |
| EBITDA 1 | - | - | 111.6 | - | 118 | 123 | 129.4 | 136 |
| EBIT 1 | 96.93 | 59.28 | 111.6 | 114.3 | 118 | 121.3 | 128.1 | 132.3 |
| Net income 1 | - | - | 123 | - | 123 | 95.75 | 99.65 | 108 |
| Net Debt 1 | - | - | - | - | - | 914 | 977 | 1,012 |
| Reference price 2 | 73.90 | 65.10 | 65.00 | 60.30 | 66.00 | 68.80 | 68.80 | 68.80 |
| Nbr of stocks (in thousands) | 13,226 | 14,086 | 14,376 | 14,707 | 15,026 | 15,026 | - | - |
| Announcement Date | 6/16/22 | 5/26/23 | 5/27/24 | 5/26/25 | 5/22/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.78x | 12.84x | 15.83x | 7.61% | 1.18B | |
| 34.95x | 15.38x | 19.9x | 3.99% | 73.31B | |
| 30.63x | 11.5x | 16.12x | 4.14% | 17.08B | |
| 32.84x | 11.98x | 18.04x | 3.75% | 14.78B | |
| 15.18x | 11.02x | 16x | 6.6% | 12.57B | |
| 26.57x | 10.27x | 15.1x | 3.98% | 9.57B | |
| 40.24x | 15.77x | 19.03x | 4.1% | 9.33B | |
| 23.2x | 14.38x | 15.81x | 5.11% | 9.04B | |
| 12.12x | 17.39x | 19.12x | 4.68% | 8.5B | |
| -177.27x | 12.57x | 18.94x | 2.7% | 7.58B | |
| Average | 4.92x | 13.31x | 17.39x | 4.67% | 16.29B | |
| Weighted average by Cap. | 20.71x | 13.95x | 18.36x | 4.26% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RET Stock
- Valuation Retail Estates sa
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
