Valuation ResMed Inc. Australian S.E.

Stocks

Market Closed - Australian S.E. 02:11:20 2026-09-09 EDT			5-day change	1st Jan Change
30.74 ^AUD	-2.13%		-7.38%	-14.47%

09-03	Morgan Stanley Adjusts Price Target on ResMed to $225 From $227, Keeps Equalweight Rating	MT
09-01	ResMed Enters $450 Million Accelerated Share Repurchase Agreement With Citibank; Shares Fall 3%	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	30,691	32,133	28,117	37,762	28,145	31,624	-	-
Change	-	4.7%	-12.5%	34.31%	-25.47%	12.36%	-	-
Enterprise Value (EV) ¹	31,192	33,346	28,585	37,221	27,335	30,670	29,931	29,136
Change	-	6.9%	-14.28%	30.21%	-26.56%	12.2%	-2.41%	-2.65%
P/E	39.6x	35.9x	27.7x	27.1x	18.7x	18.9x	17.2x	15.8x
PBR	9.35x	7.76x	5.78x	6.33x	-	4.55x	4.09x	4.19x
PEG	-	2.4x	2x	0.7x	1.93x	1.6x	1.78x	1.82x
Capitalization / Revenue	8.58x	7.61x	6x	7.34x	4.98x	5.44x	5.11x	4.79x
EV / Revenue	8.72x	7.9x	6.1x	7.23x	4.84x	5.28x	4.84x	4.42x
EV / EBITDA	26.8x	25.3x	18.1x	19.8x	11.7x	13.6x	12.4x	11.3x
EV / EBIT	31.2x	27.2x	19.3x	21.1x	13.4x	14.7x	13.2x	12x
EV / FCF	144x	58.1x	22x	22.4x	16.6x	18.7x	16.9x	15.3x
FCF Yield	0.69%	1.72%	4.55%	4.46%	6.03%	5.36%	5.91%	6.54%
Dividend per Share ²	1.68	1.8	1.92	2.12	2.46	2.66	2.929	3.198
Rate of return	0.8%	0.82%	1%	0.82%	1.26%	1.21%	1.33%	1.45%
EPS ²	5.3	6.09	6.92	9.51	10.43	11.67	12.79	13.9
Distribution rate	31.7%	29.6%	27.7%	22.3%	23.6%	22.8%	22.9%	23%
Net sales ¹	3,578	4,223	4,685	5,146	5,653	5,811	6,189	6,599
EBITDA ¹	1,162	1,317	1,576	1,884	2,329	2,251	2,421	2,581
EBIT ¹	1,000	1,224	1,478	1,763	2,039	2,092	2,262	2,421
Net income ¹	779.4	897.6	1,021	1,401	1,523	1,643	1,782	1,916
Net Debt ¹	501.5	1,213	468.9	-541.2	-809.9	-954.4	-1,693	-2,488
Reference price ²	209.63	218.50	191.42	258.00	194.88	219.95	219.95	219.95
Nbr of stocks (in thousands)	146,405	147,062	146,884	146,365	144,421	143,062	-	-
Announcement Date	8/11/22	8/3/23	8/1/24	7/31/25	8/6/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THERMO FISHER SCIENTIFIC, INC.	29.97x	5.32x	20.4x	0.31%	223B
DANAHER CORPORATION	34.62x	6.25x	19.82x	0.69%	144B
INTUITIVE SURGICAL, INC.	37.95x	9.97x	21.99x	-.--%	124B
BOSTON SCIENTIFIC CORPORATION	16.79x	3.46x	11.22x	-.--%	65.19B
EDWARDS LIFESCIENCES CORPORATION	34.27x	6.86x	21.69x	-.--%	49.99B
SIEMENS HEALTHINEERS AG	19.37x	2.33x	11.69x	2.63%	50.49B
AGILENT TECHNOLOGIES, INC.	28.6x	5.65x	19.18x	0.7%	41.4B
WATERS CORPORATION	70.54x	6.74x	20.53x	-.--%	39.59B
ILLUMINA, INC.	42.67x	6.94x	24.5x	-.--%	31.87B
Average	34.98x	5.95x	19.00x	0.48%	85.5B
Weighted average by Cap.	33.13x	6.15x	19.39x	0.43%