|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 9.410 USD | -3.09% |
|
-6.74% | -23.93% |
| 06-02 | The H&H Group Expands Use Of ReposiTrak, Inc. SBT 2.0 | CI |
| 05-14 | ReposiTrak, Inc., Q3 2026 Earnings Call, May 14, 2026 |
Company Valuation: ReposiTrak, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 107.3 | 81.82 | 185.2 | 278.6 | 359.1 | 171 | - | - |
| Change | - | -23.76% | 126.35% | 50.45% | 28.89% | -52.38% | - | - |
| Enterprise Value (EV) 1 | 89.25 | 62.95 | 161.2 | 253.7 | 331.1 | 140.9 | 134.6 | 126 |
| Change | - | -29.47% | 156.09% | 57.37% | 30.49% | -57.44% | -4.49% | -6.37% |
| P/E Ratio | 30.6x | 24.4x | 37.4x | 52.7x | 56.1x | 25.4x | 21.9x | 19.2x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | 0.7x | 7.11x | 2.7x | 4.45x | 1.4x | 1.4x |
| Capitalization / Revenue | 5.11x | 4.53x | 9.7x | 13.6x | 15.9x | 7.24x | 6.58x | 5.98x |
| EV / Revenue | 4.25x | 3.49x | 8.44x | 12.4x | 14.6x | 5.97x | 5.18x | 4.41x |
| EV / EBITDA | 21x | 11x | 24.6x | 38.6x | 42x | 15.9x | 13.6x | 11.2x |
| EV / EBIT | 27.6x | 13x | 29.4x | 50.5x | 53.2x | 18x | 14.6x | 11.8x |
| EV / FCF | 17x | 8.48x | 20.3x | 36.8x | 39.4x | 12.6x | 15.2x | 12.6x |
| FCF Yield | 5.89% | 11.8% | 4.94% | 2.72% | 2.54% | 7.92% | 6.58% | 7.92% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.18 | 0.18 | 0.27 | 0.29 | 0.35 | 0.37 | 0.43 | 0.49 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 21.01 | 18.05 | 19.1 | 20.45 | 22.61 | 23.61 | 26 | 28.6 |
| EBITDA 1 | 4.249 | 5.712 | 6.561 | 6.581 | 7.882 | 8.873 | 9.864 | 11.28 |
| EBIT 1 | 3.229 | 4.837 | 5.481 | 5.024 | 6.227 | 7.836 | 9.244 | 10.65 |
| Net income 1 | 3.531 | 3.417 | 5.004 | 5.409 | 6.618 | 7.16 | 8.361 | 9.548 |
| Net Debt 1 | -18.07 | -18.87 | -23.99 | -24.94 | -28.06 | -30.12 | -36.44 | -45.01 |
| Reference price 2 | 5.510 | 4.400 | 10.090 | 15.290 | 19.650 | 9.410 | 9.410 | 9.410 |
| Nbr of stocks (in thousands) | 19,478 | 18,596 | 18,356 | 18,224 | 18,276 | 18,174 | - | - |
| Announcement Date | 9/28/21 | 9/28/22 | 9/28/23 | 9/30/24 | 9/29/25 | - | - | - |
1USD in Million2USD
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.24x | 6.2x | 16.49x | - | 176M | |
| 22.51x | 8.64x | 14.38x | 0.94% | 2,900B | |
| 96.75x | 39.23x | 65.59x | -.--% | 314B | |
| 112.92x | 33.54x | 113.49x | 0.16% | 113B | |
| 85.41x | 17.15x | 37.4x | -.--% | 106B | |
| 169.13x | 9.78x | 24.95x | -.--% | 87.37B | |
| 420.27x | 18.12x | 72.99x | -.--% | 83.38B | |
| 28.2x | 1.44x | 11.21x | -.--% | 52.48B | |
| 122.98x | 4.51x | 22.96x | -.--% | 39.38B | |
| 97.65x | 5.06x | 24.32x | -.--% | 31.36B | |
| Average | 118.21x | 14.37x | 40.38x | 0.12% | 372.69B | |
| Weighted average by Cap. | 47.41x | 12.28x | 24.05x | 0.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TRAK Stock
- Valuation ReposiTrak, Inc.
Select your edition
All financial news and data tailored to specific country editions
