|
Market Closed -
NYSE
16:00:02 2026-10-02 EDT
|
5-day change | 1st Jan Change | ||
| 8.090 USD | -3.11% |
|
-1.70% | -34.60% |
| 09-18 | ReposiTrak Keeps Quarterly Dividend at $0.02 a Share, Payable Nov. 13 to Holders of Record Sept. 30 | MT |
| 09-18 | ReposiTrak, Inc. announces Quarterly dividend, payable on November 14, 2026 | CI |
Company Valuation: ReposiTrak, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 81.82 | 185.2 | 278.6 | 359.1 | 163.6 | 147.2 | - |
| Change | - | 126.35% | 50.45% | 28.89% | -54.46% | -9.97% | - |
| Enterprise Value (EV) 1 | 62.95 | 161.2 | 253.7 | 331.1 | 136.3 | 115.6 | 107.8 |
| Change | - | 156.09% | 57.37% | 30.49% | -58.83% | -15.21% | -6.76% |
| P/E | 24.4x | 37.4x | 52.7x | 56.1x | 23.1x | 18.8x | 16.5x |
| PBR | - | - | - | - | - | - | - |
| PEG | - | 0.7x | 7.11x | 2.7x | 2x | 1.8x | 1.2x |
| Capitalization / Revenue | 4.53x | 9.7x | 13.6x | 15.9x | 7.02x | 5.77x | 5.25x |
| EV / Revenue | 3.49x | 8.44x | 12.4x | 14.6x | 5.85x | 4.53x | 3.84x |
| EV / EBITDA | 11x | 24.6x | 38.6x | 42x | 15.3x | 11.7x | 9.52x |
| EV / EBIT | 13x | 29.4x | 50.5x | 53.2x | 17.4x | 12.4x | 10.1x |
| EV / FCF | 8.48x | 20.3x | 36.8x | 39.4x | 16.6x | 16.7x | 11.7x |
| FCF Yield | 11.8% | 4.94% | 2.72% | 2.54% | 6.02% | 6% | 8.55% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | 0.18 | 0.27 | 0.29 | 0.35 | 0.39 | 0.43 | 0.49 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 18.05 | 19.1 | 20.45 | 22.61 | 23.29 | 25.5 | 28.05 |
| EBITDA 1 | 5.712 | 6.561 | 6.581 | 7.882 | 8.936 | 9.909 | 11.32 |
| EBIT 1 | 4.837 | 5.481 | 5.024 | 6.227 | 7.843 | 9.301 | 10.69 |
| Net income 1 | 3.417 | 5.004 | 5.409 | 6.618 | 7.402 | 8.343 | 9.399 |
| Net Debt 1 | -18.87 | -23.99 | -24.94 | -28.06 | -27.26 | -31.67 | -39.48 |
| Reference price 2 | 4.400 | 10.090 | 15.290 | 19.650 | 9.000 | 8.090 | 8.090 |
| Nbr of stocks (in thousands) | 18,596 | 18,356 | 18,224 | 18,276 | 18,174 | 18,201 | - |
| Announcement Date | 9/28/22 | 9/28/23 | 9/30/24 | 9/29/25 | 9/28/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.81x | 4.53x | 11.66x | - | 147M | |
| 26.27x | 9.71x | 15.87x | 0.75% | 3,843B | |
| 121.59x | 53.78x | 87.57x | -.--% | 454B | |
| 21.42x | 6.06x | 10.62x | 1.4% | 431B | |
| 255.85x | 22.84x | 66.87x | -.--% | 330B | |
| 2700.4x | 45.28x | 148.08x | -.--% | 277B | |
| 26.03x | 5.22x | 16.46x | 1.46% | 239B | |
| 86.99x | 8.45x | 22.61x | -.--% | 139B | |
| 58.52x | 15.77x | 41.53x | -.--% | 133B | |
| 495.26x | 21.25x | 83.97x | -.--% | 99.54B | |
| Average | 381.11x | 19.29x | 50.52x | 0.4% | 594.52B | |
| Weighted average by Cap. | 180.55x | 15.31x | 31.85x | 0.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TRAK Stock
- Valuation ReposiTrak, Inc.
Select your edition
All financial news and data tailored to specific country editions
