|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.450 USD | +4.23% |
|
+11.29% | -56.38% |
| 06-29 | Rent the Runway, Inc.(NasdaqGM:RENT) added to Russell 2000 Index | CI |
| 06-29 | Rent the Runway, Inc.(NasdaqGM:RENT) added to Russell 2500 Growth Benchmark | CI |
Company Valuation: Rent the Runway, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Market Cap 1 | 363.7 | 278.9 | 43.55 | 31.37 | 235.7 |
| Change | - | -23.31% | -84.39% | -27.98% | 651.52% |
| Enterprise Value (EV) 1 | 433.1 | 440.7 | 317.2 | 335.4 | 384.4 |
| Change | - | 1.76% | -28.04% | 5.74% | 14.63% |
| P/E | -0.68x | -1.99x | -0.37x | -0.44x | 3.76x |
| PBR | 5.12x | -7.9x | -0.36x | -0.17x | -6.53x |
| PEG | 0x | 0x | 0x | 0x | -0x |
| Capitalization / Revenue | 1.79x | 0.94x | 0.15x | 0.1x | 0.71x |
| EV / Revenue | 2.13x | 1.49x | 1.06x | 1.1x | 1.17x |
| EV / EBITDA | -7.03x | -14.6x | -23.3x | 22.5x | 427x |
| EV / EBIT | -3.55x | -4.95x | -4.56x | -8.06x | -7.34x |
| EV / FCF | -12.2x | -7.05x | -4.97x | -179x | -7.32x |
| FCF Yield | -8.21% | -14.2% | -20.1% | -0.56% | -13.7% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | -170.3 | -43.17 | -33.12 | -18.51 | 1.88 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 203.3 | 296.4 | 298.2 | 306.2 | 329.8 |
| EBITDA 1 | -61.6 | -30.1 | -13.6 | 14.9 | 0.9 |
| EBIT 1 | -122 | -89 | -69.6 | -41.6 | -52.4 |
| Net income 1 | -211.8 | -138.7 | -113.2 | -69.9 | 22.6 |
| Net Debt 1 | 69.4 | 161.8 | 273.6 | 304 | 148.7 |
| Reference price 2 | 115.400 | 85.800 | 12.284 | 8.080 | 7.060 |
| Nbr of stocks (in thousands) | 3,152 | 3,251 | 3,546 | 3,882 | 33,391 |
| Announcement Date | 4/14/22 | 4/13/23 | 4/11/24 | 4/15/25 | 4/14/26 |
1USD in Million2USD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 116M | |
| 14.42x | 3.93x | 9.16x | 1.43% | 493B | |
| 21.62x | 6.4x | 19.23x | -.--% | 327B | |
| 5.34x | 116.91x | 4.23x | 0.1% | 130B | |
| 24.51x | 2.62x | 13.52x | -.--% | 152B | |
| 33.16x | 4.04x | 26.47x | -.--% | 99.93B | |
| 9.15x | 7.88x | 90.12x | 0.68% | 90.57B | |
| 29.28x | 5.54x | 15.65x | -.--% | 88.39B | |
| 75.14x | 4.45x | 21.73x | -.--% | 83.66B | |
| 7.95x | 2.8x | 39.93x | 0.59% | 37.16B | |
| Average | 24.51x | 17.18x | 26.67x | 0.31% | 150.13B | |
| Weighted average by Cap. | 21.25x | 14.49x | 19.25x | 0.53% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- RENT Stock
- Valuation Rent the Runway, Inc.
Select your edition
All financial news and data tailored to specific country editions
