|
Market Closed -
London S.E.
11:35:10 2026-08-27 EDT
|
5-day change | 1st Jan Change | ||
| 5,145.00 GBX | +0.68% |
|
+1.58% | +46.58% |
| 08-18 | WINNERS & LOSERS: Kainos ups view; downbeat trade in Tokyo hits trusts | AN |
| 07-29 | WINNERS & LOSERS: Greggs, Reckitt and StanChart earnings impress | AN |
Company Valuation: Renishaw plc
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,585 | 2,597 | 2,838 | 2,691 | 2,080 | 3,743 | - | - |
| Change | - | -27.57% | 9.28% | -5.18% | -22.69% | 79.96% | - | - |
| Enterprise Value (EV) 1 | 3,390 | 2,360 | 2,644 | 2,491 | 1,822 | 3,481 | 3,436 | 3,381 |
| Change | - | -30.39% | 12.07% | -5.79% | -26.86% | 91.05% | -1.29% | -1.59% |
| P/E | 32.2x | 21.6x | 24.4x | 27.8x | 24.8x | 31.5x | 25.9x | 23.1x |
| PBR | 5.09x | 3.18x | 3.16x | 2.98x | 2.25x | 3.82x | 3.52x | 3.24x |
| PEG | - | 2.71x | -7.08x | -1.7x | -1.8x | 0.8x | 1.2x | 1.9x |
| Capitalization / Revenue | 6.34x | 3.87x | 4.12x | 3.89x | 2.92x | 4.59x | 4.27x | 3.99x |
| EV / Revenue | 5.99x | 3.52x | 3.84x | 3.6x | 2.56x | 4.27x | 3.92x | 3.6x |
| EV / EBITDA | 21.5x | 12x | 16.5x | 17.6x | 12.3x | 18.8x | 16.3x | 14.4x |
| EV / EBIT | 28.6x | 14.6x | 20.3x | 22.9x | 16.2x | 23.8x | 20.3x | 17.7x |
| EV / FCF | 27.2x | 28.7x | 358x | 46.6x | 18.9x | 45.1x | 31x | 27x |
| FCF Yield | 3.67% | 3.49% | 0.28% | 2.15% | 5.28% | 2.22% | 3.23% | 3.7% |
| Dividend per Share 2 | 0.66 | 0.726 | 0.762 | 0.762 | 0.781 | 0.8392 | 0.9098 | 0.9718 |
| Rate of return | 1.34% | 2.03% | 1.95% | 2.06% | 2.73% | 1.63% | 1.77% | 1.89% |
| EPS 2 | 1.532 | 1.654 | 1.597 | 1.332 | 1.152 | 1.632 | 1.985 | 2.23 |
| Distribution rate | 43.1% | 43.9% | 47.7% | 57.2% | 67.8% | 51.4% | 45.8% | 43.6% |
| Net sales 1 | 565.6 | 671.1 | 688.6 | 691.3 | 713 | 815.1 | 876.2 | 939 |
| EBITDA 1 | 157.6 | 197.4 | 160.7 | 141.5 | 148 | 184.9 | 210.6 | 234.4 |
| EBIT 1 | 118.6 | 161.4 | 130.4 | 108.7 | 112.3 | 146 | 169 | 191 |
| Net income 1 | 111.5 | 120.4 | 116.1 | 96.89 | 83.76 | 118.7 | 144.4 | 162.2 |
| Net Debt 1 | -195 | -236.9 | -193.1 | -199.3 | -258 | -262.3 | -307.2 | -361.9 |
| Reference price 2 | 49.26 | 35.68 | 39.02 | 37.00 | 28.60 | 51.45 | 51.45 | 51.45 |
| Nbr of stocks (in thousands) | 72,776 | 72,776 | 72,720 | 72,720 | 72,729 | 72,757 | - | - |
| Announcement Date | 10/21/21 | 9/15/22 | 9/19/23 | 9/12/24 | 9/18/25 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.31x | 4.24x | 18.69x | 1.64% | 5.09B | |
| 39.73x | 7.64x | 22.24x | -.--% | 55.49B | |
| 317.54x | - | - | - | 19.57B | |
| 28.81x | 4.23x | 15.08x | 0.37% | 18.32B | |
| 38.11x | 8.69x | 28.37x | 0.56% | 10.59B | |
| 159.06x | 14.31x | 70.5x | -.--% | 9.23B | |
| 48.8x | 5.54x | 22.37x | - | 7.29B | |
| 7.55x | - | - | 7.12% | 7.14B | |
| 29.99x | 3.42x | 16.65x | 0.32% | 7.01B | |
| Average | 77.88x | 6.87x | 27.70x | 1.43% | 15.53B | |
| Weighted average by Cap. | 83.01x | 7.18x | 25.10x | 0.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RSW Stock
- Valuation Renishaw plc
Select your edition
All financial news and data tailored to specific country editions
