|
Market Closed -
London S.E.
11:35:29 2026-10-23 EDT
|
5-day change | 1st Jan Change | ||
| 5,160.00 GBX | -3.73% |
|
-6.18% | +47.01% |
| 10-23 | UBS Boosts Renishaw PT, Keeps Buy Rating | MT |
| 10-23 | Barclays gets price target cuts; IHG targets up | AN |
Company Valuation: Renishaw plc
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,597 | 2,838 | 2,691 | 2,080 | 3,725 | 3,754 | - | - |
| Change | - | 9.28% | -5.18% | -22.69% | 79.09% | 0.78% | - | - |
| Enterprise Value (EV) 1 | 2,360 | 2,644 | 2,491 | 1,822 | 3,451 | 3,498 | 3,432 | 3,345 |
| Change | - | 12.07% | -5.79% | -26.86% | 89.39% | 1.38% | -1.9% | -2.54% |
| P/E | 21.6x | 24.4x | 27.8x | 24.8x | 31.3x | 20x | 18.6x | 16.4x |
| PBR | 3.18x | 3.16x | 2.98x | 2.25x | 4.02x | 3.37x | 3.01x | 2.61x |
| PEG | - | -7.08x | -1.7x | -1.8x | 0.7x | 0.3x | 2.65x | 1.2x |
| Capitalization / Revenue | 3.87x | 4.12x | 3.89x | 2.92x | 4.57x | 3.8x | 3.54x | 3.26x |
| EV / Revenue | 3.52x | 3.84x | 3.6x | 2.56x | 4.23x | 3.54x | 3.24x | 2.9x |
| EV / EBITDA | 12x | 16.5x | 17.6x | 12.3x | 17.7x | 13.6x | 12.2x | 10.4x |
| EV / EBIT | 14.6x | 20.3x | 22.9x | 16.2x | 22.6x | 17.8x | 15.6x | 12.7x |
| EV / FCF | 28.7x | 358x | 46.6x | 18.9x | 52.2x | 40.4x | 26.8x | 21.5x |
| FCF Yield | 3.49% | 0.28% | 2.15% | 5.28% | 1.92% | 2.48% | 3.73% | 4.66% |
| Dividend per Share 2 | 0.726 | 0.762 | 0.762 | 0.781 | 0.82 | 0.8589 | 0.9542 | 0.9596 |
| Rate of return | 2.03% | 1.95% | 2.06% | 2.73% | 1.6% | 1.66% | 1.85% | 1.86% |
| EPS 2 | 1.654 | 1.597 | 1.332 | 1.152 | 1.635 | 2.586 | 2.768 | 3.138 |
| Distribution rate | 43.9% | 47.7% | 57.2% | 67.8% | 50.2% | 33.2% | 34.5% | 30.6% |
| Net sales 1 | 671.1 | 688.6 | 691.3 | 713 | 815.8 | 987.3 | 1,060 | 1,152 |
| EBITDA 1 | 197.4 | 160.7 | 141.5 | 148 | 195.3 | 256.8 | 282.3 | 321.5 |
| EBIT 1 | 161.4 | 130.4 | 108.7 | 112.3 | 152.9 | 196.5 | 219.9 | 263.5 |
| Net income 1 | 120.4 | 116.1 | 96.89 | 83.76 | 119 | 194.4 | 206.9 | 233.3 |
| Net Debt 1 | -236.9 | -193.1 | -199.3 | -258 | -274.4 | -255.9 | -322.2 | -409.3 |
| Reference price 2 | 35.68 | 39.02 | 37.00 | 28.60 | 51.20 | 51.60 | 51.60 | 51.60 |
| Nbr of stocks (in thousands) | 72,776 | 72,720 | 72,720 | 72,729 | 72,757 | 72,757 | - | - |
| Announcement Date | 9/15/22 | 9/19/23 | 9/12/24 | 9/18/25 | 9/23/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.95x | 3.54x | 13.62x | 1.66% | 5.02B | |
| 28.44x | 5.1x | 18.59x | 0.92% | 111B | |
| 29.39x | 4.61x | 17.46x | 1.83% | 83.61B | |
| 29.04x | 3.32x | 19.16x | 0.72% | 63.58B | |
| 40.86x | 6.38x | 28.14x | 1.87% | 59.56B | |
| 36.88x | 7.46x | 21.85x | -.--% | 53.59B | |
| 24x | 4.53x | 15.6x | 2.64% | 33.25B | |
| 20.68x | 1.77x | 12.74x | 2.27% | 30.08B | |
| 29.33x | 3.89x | 14.65x | 0.12% | 28.51B | |
| 21.88x | 3.18x | 13.69x | 1.07% | 26.5B | |
| Average | 28.05x | 4.38x | 17.55x | 1.31% | 49.47B | |
| Weighted average by Cap. | 29.93x | 4.77x | 18.88x | 1.23% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RSW Stock
- Valuation Renishaw plc
Select your edition
All financial news and data tailored to specific country editions
