|
Market Closed -
London S.E.
11:35:04 2026-09-08 EDT
|
5-day change | 1st Jan Change | ||
| 5,095.00 GBX | -0.29% |
|
-0.20% | +45.16% |
| 09-04 | FTSE 100 steady after "blow-out" US jobs report | AN |
| 09-04 | FTSE 100 underwhelms before US nonfarms | AN |
Company Valuation: Renishaw plc
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,585 | 2,597 | 2,838 | 2,691 | 2,080 | 3,707 | - | - |
| Change | - | -27.57% | 9.28% | -5.18% | -22.69% | 78.21% | - | - |
| Enterprise Value (EV) 1 | 3,390 | 2,360 | 2,644 | 2,491 | 1,822 | 3,445 | 3,400 | 3,345 |
| Change | - | -30.39% | 12.07% | -5.79% | -26.86% | 89.05% | -1.3% | -1.61% |
| P/E | 32.2x | 21.6x | 24.4x | 27.8x | 24.8x | 32.7x | 24.6x | 22.7x |
| PBR | 5.09x | 3.18x | 3.16x | 2.98x | 2.25x | 3.78x | 3.48x | 3.21x |
| PEG | - | 2.71x | -7.08x | -1.7x | -1.8x | 0.9x | 0.8x | 2.78x |
| Capitalization / Revenue | 6.34x | 3.87x | 4.12x | 3.89x | 2.92x | 4.55x | 4.14x | 3.95x |
| EV / Revenue | 5.99x | 3.52x | 3.84x | 3.6x | 2.56x | 4.23x | 3.8x | 3.56x |
| EV / EBITDA | 21.5x | 12x | 16.5x | 17.6x | 12.3x | 18.5x | 15.7x | 14.3x |
| EV / EBIT | 28.6x | 14.6x | 20.3x | 22.9x | 16.2x | 23.3x | 19.5x | 17.5x |
| EV / FCF | 27.2x | 28.7x | 358x | 46.6x | 18.9x | 44.6x | 30.7x | 26.7x |
| FCF Yield | 3.67% | 3.49% | 0.28% | 2.15% | 5.28% | 2.24% | 3.26% | 3.74% |
| Dividend per Share 2 | 0.66 | 0.726 | 0.762 | 0.762 | 0.781 | 0.8402 | 0.9171 | 0.9718 |
| Rate of return | 1.34% | 2.03% | 1.95% | 2.06% | 2.73% | 1.65% | 1.8% | 1.91% |
| EPS 2 | 1.532 | 1.654 | 1.597 | 1.332 | 1.152 | 1.56 | 2.071 | 2.24 |
| Distribution rate | 43.1% | 43.9% | 47.7% | 57.2% | 67.8% | 53.9% | 44.3% | 43.4% |
| Net sales 1 | 565.6 | 671.1 | 688.6 | 691.3 | 713 | 815.1 | 895 | 939 |
| EBITDA 1 | 157.6 | 197.4 | 160.7 | 141.5 | 148 | 186.3 | 216.9 | 234.4 |
| EBIT 1 | 118.6 | 161.4 | 130.4 | 108.7 | 112.3 | 147.6 | 174.4 | 191 |
| Net income 1 | 111.5 | 120.4 | 116.1 | 96.89 | 83.76 | 113.5 | 150.7 | 163 |
| Net Debt 1 | -195 | -236.9 | -193.1 | -199.3 | -258 | -262.3 | -307.2 | -361.9 |
| Reference price 2 | 49.26 | 35.68 | 39.02 | 37.00 | 28.60 | 50.95 | 50.95 | 50.95 |
| Nbr of stocks (in thousands) | 72,776 | 72,776 | 72,720 | 72,720 | 72,729 | 72,757 | - | - |
| Announcement Date | 10/21/21 | 9/15/22 | 9/19/23 | 9/12/24 | 9/18/25 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 32.76x | 4.24x | 18.55x | 1.64% | 5.04B | |
| 40.39x | 7.77x | 22.61x | -.--% | 55.71B | |
| 27.6x | 4.07x | 14.53x | 0.38% | 17.6B | |
| 436.32x | - | - | - | 16.48B | |
| 38.43x | 8.77x | 28.62x | 0.55% | 10.47B | |
| 175.26x | 13.01x | 69.12x | -.--% | 8.21B | |
| 7.63x | - | - | 7.2% | 7.1B | |
| 47.21x | 5.36x | 21.64x | - | 7.1B | |
| 29.77x | 3.4x | 16.54x | 0.32% | 7.02B | |
| Average | 92.82x | 6.66x | 27.37x | 1.44% | 14.97B | |
| Weighted average by Cap. | 93.00x | 7.07x | 24.70x | 0.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RSW Stock
- Valuation Renishaw plc
Select your edition
All financial news and data tailored to specific country editions
