Company Valuation: RENHENG Enterprise Holdings Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 87.64 193 80.4 89.24 96.48 160.8
Change - 120.18% -58.33% 11% 8.11% 66.67%
Enterprise Value (EV) 1 -5.548 97.22 -16.79 3.356 -0.15 64.73
Change - 1,852.34% -117.28% 119.98% -104.47% 43,254.67%
P/E -112x 268x -34x 6.58x 13.7x 11.5x
PBR 0.73x 1.57x 0.72x 0.72x 0.75x 1.11x
PEG - -1x 0x -0x -0.3x 0.1x
Capitalization / Revenue 1.15x 2.62x 1.16x 0.72x 0.84x 1.5x
EV / Revenue -0.07x 1.32x -0.24x 0.03x -0x 0.6x
EV / EBITDA 11.5x -85.1x 10.7x 0.2x -0.02x 4.62x
EV / EBIT 2.93x -36.9x 5.3x 0.23x -0.02x 5.19x
EV / FCF -0.25x -89.1x -2.1x -0.25x -0.01x -7.86x
FCF Yield -396% -1.12% -47.6% -405% -6,786% -12.7%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.000973 0.000896 -0.002939 0.0169 0.00875 0.0174
Distribution rate - - - - - -
Net sales 1 76.28 73.73 69.08 124.4 114.9 107.4
EBITDA 1 -0.484 -1.143 -1.57 16.74 9.701 14.02
EBIT 1 -1.896 -2.633 -3.167 14.59 7.617 12.47
Net income 1 -0.783 0.721 -2.363 13.56 7.035 13.96
Net Debt 1 -93.18 -95.74 -97.2 -85.89 -96.63 -96.07
Reference price 2 0.1090 0.2400 0.1000 0.1110 0.1200 0.2000
Nbr of stocks (in thousands) 804,000 804,000 804,000 804,000 804,000 804,000
Announcement Date 4/27/21 4/26/22 4/25/23 4/26/24 4/29/25 4/28/26
1HKD in Million2HKD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 23.16M
31.02x5.4x19.55x0.83% 122B
34.67x5.45x20.65x1.55% 96.9B
42.25x8.56x25.06x-.--% 61.4B
26.92x3.08x17.81x0.77% 58.81B
39.58x6.16x27.17x1.96% 57.33B
26.77x4.92x17.21x2.25% 34.98B
30.18x4.03x15.22x0.11% 29.67B
20.39x1.74x12.55x2.3% 29.67B
20.22x3.48x11.13x1.51% 28.14B
Average 30.22x 4.76x 18.48x 1.25% 51.93B
Weighted average by Cap. 31.98x 5.18x 19.79x 1.16%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 3628 Stock
  4. Valuation RENHENG Enterprise Holdings Limited