Valuation Renesas Electronics Corporation Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart 15:56:17 2026-08-27 EDT			5-day change	1st Jan Change
18.18 ^EUR	+1.00%		-8.43%	+58.73%

08-27	Renesas Electronics Corporation Establishes Physical AI & Robotics Lab in Beijing to Accelerate Next-Generation Robotics Innovation	CI
08-07	Ryoyo Ryosan, Inc. Announces Termination of the Authorized Distributor Agreement with Renesas Electronics Corporation	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,764,012	2,118,920	4,510,709	3,667,244	3,878,230	6,176,914	-	-
Change	-	-23.34%	112.88%	-18.7%	5.75%	59.27%	-	-
Enterprise Value (EV) ¹	3,356,176	2,538,595	4,726,976	4,852,369	4,750,299	6,751,433	6,388,338	5,903,838
Change	-	-24.36%	86.2%	2.65%	-2.1%	42.13%	-5.38%	-7.58%
P/E	20.6x	8.6x	13.4x	16.9x	-74.7x	21x	18.1x	16x
PBR	2.39x	1.39x	2.31x	1.45x	1.59x	2.12x	1.92x	1.71x
PEG	-	0.1x	0.4x	-0.5x	1x	-0x	1.1x	1.2x
Capitalization / Revenue	2.78x	1.41x	3.07x	2.72x	2.94x	3.73x	3.45x	3.13x
EV / Revenue	3.38x	1.69x	3.22x	3.6x	3.6x	4.07x	3.56x	2.99x
EV / EBITDA	10.5x	3.97x	8.12x	9.98x	10.2x	11x	9.06x	7.23x
EV / EBIT	18.3x	4.54x	9.42x	12.2x	12.3x	12.2x	10.2x	8.27x
EV / FCF	-9.43x	6.65x	20.6x	23x	14.5x	19.3x	15.5x	13x
FCF Yield	-10.6%	15%	4.85%	4.34%	6.91%	5.17%	6.44%	7.7%
Dividend per Share ²	-	-	-	28	28	32.11	32.68	36.23
Rate of return	-	-	-	1.37%	1.31%	0.95%	0.97%	1.07%
EPS ²	68.96	137.7	189.8	120.8	-28.65	160.8	187	211.6
Distribution rate	-	-	-	23.2%	-97.7%	20%	17.5%	17.1%
Net sales ¹	994,418	1,500,900	1,469,415	1,348,479	1,321,200	1,657,432	1,792,816	1,974,205
EBITDA ¹	320,097	639,200	581,900	486,200	464,100	615,036	704,849	816,829
EBIT ¹	183,601	559,400	501,600	397,900	386,900	552,553	626,367	713,832
Net income ¹	127,261	256,632	337,086	219,084	-51,800	291,185	344,543	397,705
Net Debt ¹	592,164	419,675	216,267	1,185,125	872,069	574,519	211,425	-273,076
Reference price ²	1,423.00	1,183.50	2,549.00	2,046.50	2,140.00	3,380.00	3,380.00	3,380.00
Nbr of stocks (in thousands)	1,942,383	1,790,384	1,769,599	1,791,959	1,812,257	1,827,489	-	-
Announcement Date	2/9/22	2/9/23	2/8/24	2/6/25	2/5/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NVIDIA CORPORATION	22.2x	12.36x	18.26x	0.36%	5,078B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	22.49x	11.03x	14.95x	1.12%	1,965B
BROADCOM INC.	39.49x	16.19x	23.82x	0.74%	1,692B
MICRON TECHNOLOGY, INC.	12.93x	7.84x	9.48x	0.06%	1,060B
SK HYNIX INC.	4.83x	3.01x	3.62x	0.22%	887B
AMD (ADVANCED MICRO DEVICES)	83.94x	15.2x	57.16x	-.--%	785B
INTEL CORPORATION	-38.25x	7.72x	21.47x	-.--%	464B
ARM HOLDINGS PLC	199.77x	43.59x	88.88x	-.--%	268B
TEXAS INSTRUMENTS INCORPORATED	30.78x	11.18x	20.7x	2.19%	239B
Average	42.02x	14.24x	28.70x	0.52%	1,382B
Weighted average by Cap.	28.20x	12.28x	20.84x	0.49%