Valuation Renesas Electronics Corporation Börse Stuttgart

Stocks

Real-time Estimate Tradegate Other stock markets 08:21:06 2026-08-06 EDT			5-day change	1st Jan Change
20.48 ^EUR	-0.85%		+20.76%	+79.50%

08-03	Exchange Rates, Tech Caution Roil Asian Stock Markets	MT
08-02	Japan Earnings Wrap: Renesas, Kioxia Rise; Fanuc, Toto Declines	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,764,012	2,118,920	4,510,709	3,667,244	3,878,230	6,968,216	-	-
Change	-	-23.34%	112.88%	-18.7%	5.75%	79.68%	-	-
Enterprise Value (EV) ¹	3,356,176	2,538,595	4,726,976	4,852,369	4,750,299	7,542,736	7,179,641	6,695,141
Change	-	-24.36%	86.2%	2.65%	-2.1%	58.78%	-4.81%	-6.75%
P/E	20.6x	8.6x	13.4x	16.9x	-74.7x	26.6x	20.9x	18x
PBR	2.39x	1.39x	2.31x	1.45x	1.59x	2.37x	2.15x	1.92x
PEG	-	0.1x	0.4x	-0.5x	1x	-0x	0.8x	1.1x
Capitalization / Revenue	2.78x	1.41x	3.07x	2.72x	2.94x	4.22x	3.91x	3.53x
EV / Revenue	3.38x	1.69x	3.22x	3.6x	3.6x	4.56x	4.03x	3.39x
EV / EBITDA	10.5x	3.97x	8.12x	9.98x	10.2x	12.4x	10.4x	8.2x
EV / EBIT	18.3x	4.54x	9.42x	12.2x	12.3x	13.7x	11.5x	9.38x
EV / FCF	-9.43x	6.65x	20.6x	23x	14.5x	18.9x	18.2x	14.7x
FCF Yield	-10.6%	15%	4.85%	4.34%	6.91%	5.29%	5.51%	6.79%
Dividend per Share ²	-	-	-	28	28	32.11	32.68	36.23
Rate of return	-	-	-	1.37%	1.31%	0.84%	0.86%	0.95%
EPS ²	68.96	137.7	189.8	120.8	-28.65	143.2	182.2	211.6
Distribution rate	-	-	-	23.2%	-97.7%	22.4%	17.9%	17.1%
Net sales ¹	994,418	1,500,900	1,469,415	1,348,479	1,321,200	1,652,871	1,783,084	1,974,205
EBITDA ¹	320,097	639,200	581,900	486,200	464,100	605,960	692,107	816,829
EBIT ¹	183,601	559,400	501,600	397,900	386,900	549,812	622,867	713,832
Net income ¹	127,261	256,632	337,086	219,084	-51,800	257,837	340,969	397,705
Net Debt ¹	592,164	419,675	216,267	1,185,125	872,069	574,519	211,425	-273,076
Reference price ²	1,423.00	1,183.50	2,549.00	2,046.50	2,140.00	3,813.00	3,813.00	3,813.00
Nbr of stocks (in thousands)	1,942,383	1,790,384	1,769,599	1,791,959	1,812,257	1,827,489	-	-
Announcement Date	2/9/22	2/9/23	2/8/24	2/6/25	2/5/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NVIDIA CORPORATION	23.19x	13.08x	19.36x	0.35%	5,310B
BROADCOM INC.	46.45x	19x	27.97x	0.62%	1,990B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	22.51x	11.03x	14.97x	1.12%	1,930B
MICRON TECHNOLOGY, INC.	12.31x	7.44x	9x	0.06%	1,009B
AMD (ADVANCED MICRO DEVICES)	84.37x	15.26x	56.09x	-.--%	787B
SK HYNIX INC.	4.77x	2.93x	3.52x	0.22%	854B
INTEL CORPORATION	-43.78x	8.43x	23.54x	-.--%	510B
ARM HOLDINGS PLC	216.91x	47.72x	97.04x	-.--%	293B
TEXAS INSTRUMENTS INCORPORATED	32.67x	11.85x	21.97x	2.07%	254B
Average	44.38x	15.19x	30.38x	0.49%	1,437B
Weighted average by Cap.	30.26x	13.28x	22.39x	0.47%