Valuation Renesas Electronics Corporation Deutsche Boerse AG
Stocks
NEN0
US75972B1017
Semiconductors
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 10.30 EUR | -2.83% |
|
-8.85% | +85.59% |
| 07-21 | Asian Equities Rise as Strong Rebound in Chip Stocks Spurs Risk Appetite | DJ |
| 07-17 | South Korea Raids Montage, Renesas, Rambus in Price-Fixing Probe | MT |
Company Valuation: Renesas Electronics Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,764,012 | 2,118,920 | 4,510,709 | 3,667,244 | 3,878,230 | 7,618,224 | - | - |
| Change | - | -23.34% | 112.88% | -18.7% | 5.75% | 96.44% | - | - |
| Enterprise Value (EV) 1 | 3,356,176 | 2,538,595 | 4,726,976 | 4,852,369 | 4,750,299 | 8,241,545 | 7,897,147 | 7,443,385 |
| Change | - | -24.36% | 86.2% | 2.65% | -2.1% | 73.5% | -4.18% | -5.75% |
| P/E | 20.6x | 8.6x | 13.4x | 16.9x | -74.7x | 29.4x | 23.4x | 20.1x |
| PBR | 2.39x | 1.39x | 2.31x | 1.45x | 1.59x | 2.68x | 2.44x | 2.2x |
| PEG | - | 0.1x | 0.4x | -0.5x | 1x | -0x | 0.9x | 1.2x |
| Capitalization / Revenue | 2.78x | 1.41x | 3.07x | 2.72x | 2.94x | 4.84x | 4.39x | 3.98x |
| EV / Revenue | 3.38x | 1.69x | 3.22x | 3.6x | 3.6x | 5.24x | 4.55x | 3.89x |
| EV / EBITDA | 10.5x | 3.97x | 8.12x | 9.98x | 10.2x | 13.6x | 11.6x | 9.3x |
| EV / EBIT | 18.3x | 4.54x | 9.42x | 12.2x | 12.3x | 15.8x | 13x | 10.9x |
| EV / FCF | -9.43x | 6.65x | 20.6x | 23x | 14.5x | 20.7x | 20x | 16.4x |
| FCF Yield | -10.6% | 15% | 4.85% | 4.34% | 6.91% | 4.84% | 5.01% | 6.11% |
| Dividend per Share 2 | - | - | - | 28 | 28 | 32.11 | 32.68 | 36.23 |
| Rate of return | - | - | - | 1.37% | 1.31% | 0.76% | 0.78% | 0.86% |
| EPS 2 | 68.96 | 137.7 | 189.8 | 120.8 | -28.65 | 143 | 179.8 | 208.9 |
| Distribution rate | - | - | - | 23.2% | -97.7% | 22.5% | 18.2% | 17.3% |
| Net sales 1 | 994,418 | 1,500,900 | 1,469,415 | 1,348,479 | 1,321,200 | 1,573,447 | 1,736,358 | 1,914,137 |
| EBITDA 1 | 320,097 | 639,200 | 581,900 | 486,200 | 464,100 | 608,079 | 679,567 | 800,597 |
| EBIT 1 | 183,601 | 559,400 | 501,600 | 397,900 | 386,900 | 520,728 | 605,916 | 684,003 |
| Net income 1 | 127,261 | 256,632 | 337,086 | 219,084 | -51,800 | 272,032 | 335,108 | 391,588 |
| Net Debt 1 | 592,164 | 419,675 | 216,267 | 1,185,125 | 872,069 | 623,322 | 278,923 | -174,838 |
| Reference price 2 | 1,423.00 | 1,183.50 | 2,549.00 | 2,046.50 | 2,140.00 | 4,199.00 | 4,199.00 | 4,199.00 |
| Nbr of stocks (in thousands) | 1,942,383 | 1,790,384 | 1,769,599 | 1,791,959 | 1,812,257 | 1,814,295 | - | - |
| Announcement Date | 2/9/22 | 2/9/23 | 2/8/24 | 2/6/25 | 2/5/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.43x | 12.64x | 18.76x | 0.36% | 5,136B | |
| 22.58x | 11.03x | 14.99x | 1.13% | 1,919B | |
| 43.81x | 18.04x | 26.55x | 0.66% | 1,888B | |
| 13.19x | 8.02x | 9.69x | 0.06% | 1,084B | |
| 5.65x | 3.26x | 3.92x | 0.31% | 903B | |
| 102.94x | 17.87x | 66.11x | -.--% | 901B | |
| -268.96x | 9.07x | 26.81x | -.--% | 516B | |
| 234.64x | 49.97x | 105.99x | -.--% | 303B | |
| 36.45x | 12.89x | 25.2x | 1.95% | 268B | |
| Average | 23.64x | 15.86x | 33.11x | 0.5% | 1,435B | |
| Weighted average by Cap. | 22.87x | 13.25x | 23.34x | 0.47% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6723 Stock
- NEN0 Stock
- Valuation Renesas Electronics Corporation
Select your edition
All financial news and data tailored to specific country editions
