|
End-of-day quote
Mexican S.E.
2024-07-31
|
5-day change | 1st Jan Change | ||
| 305.03 MXN | -10.16% |
|
-.--% | - |
| 08-07 | Ryoyo Ryosan, Inc. Announces Termination of the Authorized Distributor Agreement with Renesas Electronics Corporation | CI |
| 08-03 | Exchange Rates, Tech Caution Roil Asian Stock Markets | MT |
Company Valuation: Renesas Electronics Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,764,012 | 2,118,920 | 4,510,709 | 3,667,244 | 3,878,230 | 6,957,252 | - | - |
| Change | - | -23.34% | 112.88% | -18.7% | 5.75% | 79.39% | - | - |
| Enterprise Value (EV) 1 | 3,356,176 | 2,538,595 | 4,726,976 | 4,852,369 | 4,750,299 | 7,531,771 | 7,168,676 | 6,684,176 |
| Change | - | -24.36% | 86.2% | 2.65% | -2.1% | 58.55% | -4.82% | -6.76% |
| P/E | 20.6x | 8.6x | 13.4x | 16.9x | -74.7x | 26.6x | 20.9x | 18x |
| PBR | 2.39x | 1.39x | 2.31x | 1.45x | 1.59x | 2.37x | 2.15x | 1.92x |
| PEG | - | 0.1x | 0.4x | -0.5x | 1x | -0x | 0.8x | 1.1x |
| Capitalization / Revenue | 2.78x | 1.41x | 3.07x | 2.72x | 2.94x | 4.21x | 3.9x | 3.52x |
| EV / Revenue | 3.38x | 1.69x | 3.22x | 3.6x | 3.6x | 4.56x | 4.02x | 3.39x |
| EV / EBITDA | 10.5x | 3.97x | 8.12x | 9.98x | 10.2x | 12.4x | 10.4x | 8.18x |
| EV / EBIT | 18.3x | 4.54x | 9.42x | 12.2x | 12.3x | 13.7x | 11.5x | 9.36x |
| EV / FCF | -9.43x | 6.65x | 20.6x | 23x | 14.5x | 18.9x | 18.1x | 14.7x |
| FCF Yield | -10.6% | 15% | 4.85% | 4.34% | 6.91% | 5.3% | 5.52% | 6.8% |
| Dividend per Share 2 | - | - | - | 28 | 28 | 32.11 | 32.68 | 36.23 |
| Rate of return | - | - | - | 1.37% | 1.31% | 0.84% | 0.86% | 0.95% |
| EPS 2 | 68.96 | 137.7 | 189.8 | 120.8 | -28.65 | 143.2 | 182.2 | 211.6 |
| Distribution rate | - | - | - | 23.2% | -97.7% | 22.4% | 17.9% | 17.1% |
| Net sales 1 | 994,418 | 1,500,900 | 1,469,415 | 1,348,479 | 1,321,200 | 1,652,871 | 1,783,084 | 1,974,205 |
| EBITDA 1 | 320,097 | 639,200 | 581,900 | 486,200 | 464,100 | 605,960 | 692,107 | 816,829 |
| EBIT 1 | 183,601 | 559,400 | 501,600 | 397,900 | 386,900 | 549,812 | 622,867 | 713,832 |
| Net income 1 | 127,261 | 256,632 | 337,086 | 219,084 | -51,800 | 257,837 | 340,969 | 397,705 |
| Net Debt 1 | 592,164 | 419,675 | 216,267 | 1,185,125 | 872,069 | 574,519 | 211,425 | -273,076 |
| Reference price 2 | 1,423.00 | 1,183.50 | 2,549.00 | 2,046.50 | 2,140.00 | 3,807.00 | 3,807.00 | 3,807.00 |
| Nbr of stocks (in thousands) | 1,942,383 | 1,790,384 | 1,769,599 | 1,791,959 | 1,812,257 | 1,827,489 | - | - |
| Announcement Date | 2/9/22 | 2/9/23 | 2/8/24 | 2/6/25 | 2/5/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.82x | 13.42x | 19.8x | 0.34% | 5,450B | |
| 22.36x | 10.96x | 14.86x | 1.13% | 1,954B | |
| 43.58x | 17.84x | 26.26x | 0.67% | 1,867B | |
| 13.94x | 8.48x | 10.25x | 0.05% | 1,143B | |
| 4.68x | 2.91x | 3.5x | 0.23% | 848B | |
| 88.48x | 16.02x | 60.19x | -.--% | 826B | |
| -44.86x | 8.99x | 25.01x | -.--% | 544B | |
| 215.1x | 47.23x | 96.22x | -.--% | 290B | |
| 33.28x | 12.06x | 22.37x | 2.03% | 258B | |
| Average | 44.49x | 15.32x | 30.94x | 0.49% | 1,464B | |
| Weighted average by Cap. | 29.93x | 13.27x | 22.58x | 0.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6723 Stock
- RNEC N Stock
- Valuation Renesas Electronics Corporation
Select your edition
All financial news and data tailored to specific country editions
