Valuation Renascor Resources Limited

Stocks

Market Closed - Australian S.E. 01:10:14 2026-10-26 EDT			5-day change	1st Jan Change
0.0450 ^AUD	+7.14%		-10.00%	-43.75%

10-06	Renascor Resources Produces Battery-Grade Purified Spherical Graphite at South Australia Demonstration Plant	MT
09-30	Renascor Resources Enters Native Title Mining Agreement for South Australia Project	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026
Market Cap ¹	127.8	323.2	482.5	223.6	134.8	135
Change	-	152.96%	49.3%	-53.65%	-39.73%	0.12%
Enterprise Value (EV) ¹	110.5	249.1	393.2	143.8	30.19	41.45
Change	-	125.5%	57.84%	-63.43%	-79.01%	37.31%
P/E	-68x	-150x	1,061x	131x	75.8x	177x
PBR	3.63x	3.36x	2.9x	1.33x	0.79x	0.78x
PEG	-	-	-9x	0x	18.87x	-3.1x
Capitalization / Revenue	15,969x	-	1,892,108x	414,153x	1,797x	-
EV / Revenue	13,810x	-	1,542,029x	266,298x	403x	-
EV / EBITDA	-126x	-192x	-156x	-43.8x	-9.61x	-13.6x
EV / EBIT	-125x	-166x	-155x	-43.6x	-9.56x	-9.91x
EV / FCF	-72.5x	-44.7x	-7.08x	-9.91x	-4x	-2.32x
FCF Yield	-1.38%	-2.24%	-14.1%	-10.1%	-25%	-43.1%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.001	-0.001	0.000179	0.000672	0.000699	0.000299
Distribution rate	-	-	-	-	-	-
Net sales ¹	0.008	-	0.000255	0.00054	0.075	-
EBITDA ¹	-0.8792	-1.299	-2.527	-3.282	-3.142	-3.038
EBIT ¹	-0.881	-1.503	-2.542	-3.299	-3.157	-4.184
Net income ¹	-0.8772	-1.497	0.4247	1.708	1.829	0.8645
Net Debt ¹	-17.27	-74.04	-89.27	-79.84	-104.6	-93.5
Reference price ²	0.0680	0.1500	0.1900	0.0880	0.0530	0.0530
Nbr of stocks (in thousands)	1,878,712	2,154,413	2,539,407	2,541,391	2,543,154	2,546,238
Announcement Date	9/30/21	9/30/22	9/29/23	9/30/24	9/30/25	9/30/26

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RENASCOR RESOURCES LIMITED	-	-	-	-	75.22M
SOUTHERN COPPER CORPORATION	23.16x	9.05x	13.77x	2.33%	156B
FREEPORT-MCMORAN INC.	20.79x	3.22x	7.52x	0.92%	93.6B
CMOC GROUP LIMITED	9.4x	1.06x	4.43x	3.56%	43.78B
ANTOFAGASTA PLC	20.18x	4.22x	6.47x	2.29%	40.19B
SOCIEDAD MINERA CERRO VERDE S.A.A.	14.22x	4.22x	6.93x	5.62%	23.77B
FIRST QUANTUM MINERALS LTD.	61.77x	3.78x	11.67x	0.07%	19.8B
JX ADVANCED METALS CORPORATION	15.15x	2.88x	9.82x	1.29%	17.16B
JIANGXI COPPER COMPANY LIMITED	5.55x	0.25x	6.53x	6.99%	16.57B
Average	21.28x	3.59x	8.39x	2.88%	45.68B
Weighted average by Cap.	21.16x	5.25x	9.68x	2.36%