Valuation Remsons Industries Limited

Stocks

Market Closed - NSE India S.E. 07:05:09 2026-10-16 EDT			5-day change	1st Jan Change
96.65 ^INR	-1.84%		-4.74%	-18.03%

10-06	Remsons Industries Limited Announces Demise of Rahul Kejriwal, Whole Time Director on October 6, 2026	CI
10-01	Remsons Industries Limited and Aircom Group AG Terminate Joint Venture Arrangement In Aircom Remsons Automotive Private Limited	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	817.6	1,034	1,092	6,439	4,144	2,736
Change	-	26.52%	5.55%	489.71%	-35.63%	-33.98%
Enterprise Value (EV) ¹	1,546	1,776	1,795	6,671	4,897	3,525
Change	-	14.86%	1.09%	271.68%	-26.6%	-28.02%
P/E	18.2x	19.3x	13x	41.2x	28.8x	15.2x
PBR	2.75x	3x	2.58x	5.79x	3.3x	1.84x
PEG	-	1x	0.2x	0.8x	-3.62x	0.6x
Capitalization / Revenue	0.36x	0.36x	0.35x	2.06x	1.1x	0.58x
EV / Revenue	0.68x	0.62x	0.57x	2.14x	1.3x	0.75x
EV / EBITDA	14.7x	9.51x	7.46x	24.1x	14.1x	8.25x
EV / EBIT	22.4x	13.6x	10.4x	32.7x	17.7x	10.9x
EV / FCF	-10.7x	-57.9x	-2,667x	-98.6x	114x	115x
FCF Yield	-9.34%	-1.73%	-0.04%	-1.01%	0.87%	0.87%
Dividend per Share ²	0.2	0.2	0.3	0.3	0.3	0.3
Rate of return	0.7%	0.55%	0.78%	0.16%	0.25%	0.38%
EPS ²	1.57	1.877	2.93	4.475	4.12	5.17
Distribution rate	12.7%	10.7%	10.2%	6.7%	7.28%	5.8%
Net sales ¹	2,268	2,865	3,128	3,123	3,766	4,687
EBITDA ¹	105.2	186.7	240.7	276.3	347.6	427.1
EBIT ¹	68.88	130.6	172.4	204.1	276.6	322.9
Net income ¹	44.85	53.62	83.7	133.2	143.7	180.5
Net Debt ¹	728.2	741.1	703.1	232.7	752.7	788.7
Reference price ²	28.62	36.21	38.22	184.60	118.82	78.44
Nbr of stocks (in thousands)	28,567	28,567	28,567	34,879	34,879	34,879
Announcement Date	9/8/21	9/6/22	8/24/23	8/29/24	8/28/25	9/18/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
REMSONS INDUSTRIES LIMITED	-	-	-	-	35.52M
CUMMINS INC.	18.67x	2.03x	11.16x	1.57%	73.15B
SUMITOMO ELECTRIC INDUSTRIES, LTD.	18.22x	1.25x	9.64x	2.05%	41.91B
DENSO CORPORATION	12.04x	0.57x	4.98x	3.92%	29.72B
WEICHAI POWER CO., LTD.	12.75x	0.54x	3.91x	4.52%	28.08B
HYUNDAI MOBIS CO.,LTD	7.68x	0.45x	5.78x	1.97%	23.38B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	14.71x	2.66x	9.15x	4.14%	20.7B
GENUINE PARTS COMPANY	19.94x	0.91x	10.92x	3.17%	18.47B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	29.55x	1.17x	12.42x	0.62%	17.75B
MAGNA INTERNATIONAL INC.	10.6x	0.5x	4.85x	3%	17.49B
Average	16.02x	1.12x	8.09x	2.77%	27.07B
Weighted average by Cap.	16.29x	1.28x	8.53x	2.58%