Valuation Remsons Industries Limited

Stocks

Market Closed - NSE India S.E. 07:05:10 2026-09-18 EDT			5-day change	1st Jan Change
98.66 ^INR	+3.79%		+2.43%	-16.33%

09-07	Remsons Industries Limited Recommends Final Dividend for the Financial Year Ended 31 March, 2026, Payable Between 5 October 2026 and 15 October 2026	CI
08-14	Remsons Industries Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	297.7	817.6	1,034	1,092	6,439	4,144
Change	-	174.66%	26.52%	5.55%	489.71%	-35.63%
Enterprise Value (EV) ¹	584	1,546	1,776	1,795	6,671	4,897
Change	-	164.68%	14.86%	1.09%	271.68%	-26.6%
P/E	5.58x	18.2x	19.3x	13x	41.2x	28.8x
PBR	1.2x	2.75x	3x	2.58x	5.79x	3.3x
PEG	-	-1.1x	1x	0.2x	0.8x	-3.62x
Capitalization / Revenue	0.19x	0.36x	0.36x	0.35x	2.06x	1.1x
EV / Revenue	0.37x	0.68x	0.62x	0.57x	2.14x	1.3x
EV / EBITDA	5.18x	14.7x	9.51x	7.46x	24.1x	14.1x
EV / EBIT	6.57x	22.4x	13.6x	10.4x	32.7x	17.7x
EV / FCF	-68x	-10.7x	-57.9x	-2,667x	-98.6x	114x
FCF Yield	-1.47%	-9.34%	-1.73%	-0.04%	-1.01%	0.87%
Dividend per Share ²	0.3	0.2	0.2	0.3	0.3	0.3
Rate of return	2.88%	0.7%	0.55%	0.78%	0.16%	0.25%
EPS ²	1.868	1.57	1.877	2.93	4.475	4.12
Distribution rate	16.1%	12.7%	10.7%	10.2%	6.7%	7.28%
Net sales ¹	1,592	2,268	2,865	3,128	3,123	3,766
EBITDA ¹	112.8	105.2	186.7	240.7	276.3	347.6
EBIT ¹	88.88	68.88	130.6	172.4	204.1	276.6
Net income ¹	53.37	44.85	53.62	83.7	133.2	143.7
Net Debt ¹	286.3	728.2	741.1	703.1	232.7	752.7
Reference price ²	10.42	28.62	36.21	38.22	184.60	118.82
Nbr of stocks (in thousands)	28,567	28,567	28,567	28,567	34,879	34,879
Announcement Date	9/6/20	9/8/21	9/6/22	8/24/23	8/29/24	8/28/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
REMSONS INDUSTRIES LIMITED	-	-	-	-	35.86M
SUMITOMO ELECTRIC INDUSTRIES, LTD.	17.99x	1.24x	9.52x	2.07%	41.35B
WEICHAI POWER CO., LTD.	15.92x	0.71x	5.29x	3.63%	35.06B
DENSO CORPORATION	12.18x	0.58x	5.08x	3.84%	30.59B
HYUNDAI MOBIS CO.,LTD	8.15x	0.48x	6.18x	1.85%	24.13B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	14.41x	2.61x	8.97x	4.23%	20.3B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	30.51x	1.2x	12.74x	0.6%	18.04B
MAGNA INTERNATIONAL INC.	10.15x	0.48x	4.68x	3.13%	16.79B
CONTINENTAL AG	12.88x	1.33x	6.87x	4.27%	15.5B
BOSCH LIMITED	46.97x	5.14x	35.89x	0.77%	14.69B
Average	18.80x	1.53x	10.58x	2.71%	21.65B
Weighted average by Cap.	17.44x	1.31x	9.28x	2.78%