|
Delayed
Japan Exchange
21:14:01 2026-10-07 EDT
|
5-day change | 1st Jan Change | ||
| 246.00 JPY | 0.00% |
|
-5.38% | -2.38% |
| 09-30 | H-Power Holdings, Inc. completed the acquisition of 51% stake in Electric Power Retail Business from Remixpoint, Inc.. | CI |
| 09-04 | Remixpoint, Inc. authorizes a Buyback Plan. | CI |
Company Valuation: Remixpoint, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 20,129 | 36,688 | 35,953 | 19,367 | 50,745 | 32,400 |
| Change | - | 82.26% | -2% | -46.13% | 162.02% | -36.15% |
| Enterprise Value (EV) 1 | 13,344 | 25,083 | 24,780 | 6,409 | 45,961 | 30,907 |
| Change | - | 87.97% | -1.21% | -74.14% | 617.12% | -32.75% |
| P/E | -5.56x | 4.98x | 11.2x | 17.9x | -84.2x | -6.52x |
| PBR | 4.66x | 2.6x | 2.14x | 1.08x | 2.84x | 1.35x |
| PEG | - | -0x | -0.2x | -0.3x | 1x | -0x |
| Capitalization / Revenue | 1.52x | 1.28x | 1.1x | 0.95x | 2.4x | 1.83x |
| EV / Revenue | 1.01x | 0.87x | 0.76x | 0.31x | 2.18x | 1.74x |
| EV / EBITDA | -4.98x | 2.98x | -15.6x | 2.64x | -40.5x | -5.75x |
| EV / EBIT | -4.61x | 3.07x | -13.4x | 3.67x | -38x | -5.64x |
| EV / FCF | 9.42x | 66.1x | -6.44x | 2.36x | -4.97x | -2.66x |
| FCF Yield | 10.6% | 1.51% | -15.5% | 42.4% | -20.1% | -37.5% |
| Dividend per Share 2 | - | - | 2 | 2 | - | 5 |
| Rate of return | - | - | 0.66% | 1.24% | - | 2.26% |
| EPS 2 | -36.86 | 63.26 | 27.17 | 8.976 | -4.917 | -33.89 |
| Distribution rate | - | - | 7.36% | 22.3% | - | -14.8% |
| Net sales 1 | 13,217 | 28,753 | 32,789 | 20,487 | 21,129 | 17,751 |
| EBITDA 1 | -2,681 | 8,407 | -1,586 | 2,425 | -1,135 | -5,372 |
| EBIT 1 | -2,897 | 8,178 | -1,854 | 1,744 | -1,210 | -5,477 |
| Net income 1 | -2,974 | 6,913 | 3,267 | 1,070 | -593 | -4,740 |
| Net Debt 1 | -6,785 | -11,605 | -11,173 | -12,958 | -4,784 | -1,493 |
| Reference price 2 | 205.00 | 315.00 | 303.00 | 161.00 | 414.00 | 221.00 |
| Nbr of stocks (in thousands) | 98,191 | 116,471 | 118,656 | 120,293 | 122,573 | 146,605 |
| Announcement Date | 6/25/21 | 6/28/22 | 6/28/23 | 6/27/24 | 6/25/25 | 6/24/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 230M | |
| 33.64x | 5.66x | 41.36x | 0.2% | 274B | |
| 19.34x | 8.72x | 15.1x | 3.18% | 162B | |
| 20.3x | 4.22x | 11.6x | 3.47% | 153B | |
| 19.27x | 10.9x | 14.22x | 3.62% | 104B | |
| 12.14x | 1.81x | 6.42x | 5.84% | 98.77B | |
| 19.11x | 5.7x | 12.5x | 3.56% | 98.29B | |
| 23.99x | 3.56x | 14.49x | 0.57% | 106B | |
| 17.14x | 5.44x | 10.91x | 3.77% | 90.18B | |
| 18.91x | 5.07x | 12.26x | 3.16% | 66.24B | |
| Average | 20.43x | 5.67x | 15.43x | 3.04% | 115.43B | |
| Weighted average by Cap. | 22.45x | 5.80x | 19.28x | 2.61% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 3825 Stock
- Valuation Remixpoint, Inc.
Select your edition
All financial news and data tailored to specific country editions
