Valuation RELX PLC

Stocks

Market Closed - London S.E. Other stock markets 11:35:08 2026-06-22 EDT			5-day change	1st Jan Change
2,328.00 ^GBX	-2.06%		-5.06%	-22.91%

12:01pm	Pound holds firm as PM Starmer says to stand down	AN
07:23am	Uber, Autodesk, Coca-Cola, Levi Strauss and Others Call for Governments to Accelerate Electrification	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	46,327	43,690	58,515	67,352	54,936	41,883	-	-
Change	-	-5.69%	33.93%	15.1%	-18.44%	-23.76%	-	-
Enterprise Value (EV) ¹	52,381	50,294	64,961	73,915	62,137	49,849	49,774	49,973
Change	-	-3.98%	29.16%	13.78%	-15.94%	-19.77%	-0.15%	0.4%
P/E	31.5x	27x	33.2x	35.2x	27x	18.7x	16.9x	14.9x
PBR	14.3x	11.6x	16.9x	19.3x	23.2x	27.4x	14.1x	14.8x
PEG	-	2.5x	3.2x	3.5x	3.13x	1.4x	1.6x	1.1x
Capitalization / Revenue	6.4x	5.11x	6.39x	7.14x	5.73x	4.13x	3.88x	3.62x
EV / Revenue	7.23x	5.88x	7.09x	7.83x	6.48x	4.91x	4.61x	4.32x
EV / EBITDA	19.9x	16.2x	18.7x	19.8x	16.2x	12.1x	11.3x	10.5x
EV / EBIT	23.7x	18.7x	21.4x	23.1x	18.6x	14x	13x	12.1x
EV / FCF	27.5x	25.6x	32.8x	34.8x	26.9x	19.5x	17.7x	15.8x
FCF Yield	3.64%	3.91%	3.05%	2.87%	3.72%	5.13%	5.64%	6.34%
Dividend per Share ²	0.498	0.546	0.588	0.63	0.675	0.7236	0.784	0.8602
Rate of return	2.07%	2.39%	1.89%	1.74%	2.24%	3.04%	3.3%	3.62%
EPS ²	0.763	0.847	0.936	1.031	1.12	1.272	1.409	1.599
Distribution rate	65.3%	64.5%	62.8%	61.1%	60.3%	56.9%	55.6%	53.8%
Net sales ¹	7,244	8,553	9,161	9,434	9,590	10,148	10,786	11,566
EBITDA ¹	2,637	3,102	3,468	3,724	3,846	4,106	4,394	4,740
EBIT ¹	2,210	2,683	3,030	3,199	3,342	3,561	3,817	4,130
Net income ¹	1,471	1,634	1,781	1,934	2,065	2,259	2,440	2,700
Net Debt ¹	6,054	6,604	6,446	6,563	7,201	7,967	7,891	8,091
Reference price ²	24.02	22.88	31.10	36.29	30.20	23.77	23.77	23.77
Nbr of stocks (in thousands)	1,928,681	1,909,549	1,881,510	1,855,942	1,819,061	1,761,995	-	-
Announcement Date	2/10/22	2/16/23	2/15/24	2/13/25	2/12/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
RELX PLC	18.69x	4.91x	12.14x	3.04%	55.4B
IBM	24.22x	3.98x	13.91x	2.71%	234B
TATA CONSULTANCY SERVICES LTD.	13.63x	2.49x	9.17x	6.09%	81.48B
SNOWFLAKE INC.	-81.36x	12.81x	74.17x	-.--%	80.51B
ACCENTURE PLC	9.51x	1.04x	5.46x	5.08%	78.32B
INFOSYS LIMITED	13.65x	1.99x	8.33x	5.67%	45.09B
FUJITSU LIMITED	12.74x	1.46x	9.98x	1.27%	34.54B
HCL TECHNOLOGIES LIMITED	15.42x	1.95x	9.2x	5.61%	32.45B
NEC CORPORATION	20.14x	1.36x	9.71x	0.87%	30.89B
NARI TECHNOLOGY CO., LTD.	19.89x	2.3x	14.97x	3.02%	27.21B
Average	6.65x	3.43x	16.70x	3.34%	70B
Weighted average by Cap.	6.76x	4.04x	18.29x	3.27%