Valuation RELX PLC

Stocks

Market Closed - London S.E. Other stock markets 11:35:15 2026-08-07 EDT			5-day change	1st Jan Change
2,627.00 ^GBX	+0.92%		+0.77%	-13.01%

08-06	Blue chips fall but FTSE 250 extends winning run	AN
08-06	FTSE 100 gains as Diageo surges after earnings	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	46,327	43,690	58,515	67,352	54,936	45,887	-	-
Change	-	-5.69%	33.93%	15.1%	-18.44%	-16.47%	-	-
Enterprise Value (EV) ¹	52,381	50,294	64,961	73,915	62,137	54,252	54,257	54,270
Change	-	-3.98%	29.16%	13.78%	-15.94%	-12.69%	0.01%	0.02%
P/E	31.5x	27x	33.2x	35.2x	27x	20.6x	18.4x	16.2x
PBR	14.3x	11.6x	16.9x	19.3x	23.2x	35.4x	29x	28.1x
PEG	-	2.5x	3.2x	3.5x	3.13x	1.5x	1.5x	1.2x
Capitalization / Revenue	6.4x	5.11x	6.39x	7.14x	5.73x	4.55x	4.27x	3.98x
EV / Revenue	7.23x	5.88x	7.09x	7.83x	6.48x	5.38x	5.05x	4.71x
EV / EBITDA	19.9x	16.2x	18.7x	19.8x	16.2x	13.2x	12.3x	11.5x
EV / EBIT	23.7x	18.7x	21.4x	23.1x	18.6x	15x	14x	13x
EV / FCF	27.5x	25.6x	32.8x	34.8x	26.9x	22x	19.8x	18.3x
FCF Yield	3.64%	3.91%	3.05%	2.87%	3.72%	4.55%	5.06%	5.47%
Dividend per Share ²	0.498	0.546	0.588	0.63	0.675	0.7277	0.7887	0.8549
Rate of return	2.07%	2.39%	1.89%	1.74%	2.24%	2.77%	3%	3.25%
EPS ²	0.763	0.847	0.936	1.031	1.12	1.277	1.431	1.617
Distribution rate	65.3%	64.5%	62.8%	61.1%	60.3%	57%	55.1%	52.9%
Net sales ¹	7,244	8,553	9,161	9,434	9,590	10,078	10,742	11,531
EBITDA ¹	2,637	3,102	3,468	3,724	3,846	4,102	4,402	4,738
EBIT ¹	2,210	2,683	3,030	3,199	3,342	3,618	3,879	4,188
Net income ¹	1,471	1,634	1,781	1,934	2,065	2,278	2,454	2,712
Net Debt ¹	6,054	6,604	6,446	6,563	7,201	8,365	8,370	8,383
Reference price ²	24.02	22.88	31.10	36.29	30.20	26.27	26.27	26.27
Nbr of stocks (in thousands)	1,928,681	1,909,549	1,881,510	1,855,942	1,819,061	1,746,736	-	-
Announcement Date	2/10/22	2/16/23	2/15/24	2/13/25	2/12/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
RELX PLC	20.38x	5.34x	13.12x	2.8%	61.17B
IBM	23.16x	3.74x	13.06x	2.9%	220B
SNOWFLAKE INC.	-111.48x	17.73x	102.37x	-.--%	110B
ACCENTURE PLC	12.66x	1.4x	7.35x	3.79%	105B
TATA CONSULTANCY SERVICES LTD.	15.37x	2.81x	10.61x	5.35%	90.13B
INFOSYS LIMITED	15.26x	2.23x	9.45x	5.12%	49.53B
NEC CORPORATION	20.92x	1.54x	9.77x	0.91%	39.27B
FUJITSU LIMITED	20.19x	1.65x	10.09x	1.45%	39.19B
HCL TECHNOLOGIES LIMITED	18.19x	2.33x	11.18x	4.78%	37.92B
NARI TECHNOLOGY CO., LTD.	20.95x	2.43x	15.89x	2.86%	28.59B
Average	5.56x	4.12x	20.29x	3%	78.07B
Weighted average by Cap.	0.54x	4.99x	24.09x	2.94%