|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2,369.50 GBX | -0.36% |
|
+1.02% | -21.46% |
| 05:07am | WINNERS & LOSERS: Moonpig flying high as results beat consensus | AN |
| 06-23 | UK Shares Muted Amid Political Uncertainty; Bunzl Tops FTSE 100 | MT |
Company Valuation: RELX PLC
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 46,327 | 43,690 | 58,515 | 67,352 | 54,936 | 41,900 | - | - |
| Change | - | -5.69% | 33.93% | 15.1% | -18.44% | -23.73% | - | - |
| Enterprise Value (EV) 1 | 52,381 | 50,294 | 64,961 | 73,915 | 62,137 | 49,858 | 49,781 | 49,979 |
| Change | - | -3.98% | 29.16% | 13.78% | -15.94% | -19.76% | -0.15% | 0.4% |
| P/E | 31.5x | 27x | 33.2x | 35.2x | 27x | 18.8x | 16.9x | 14.9x |
| PBR | 14.3x | 11.6x | 16.9x | 19.3x | 23.2x | 27.4x | 14.1x | 14.8x |
| PEG | - | 2.5x | 3.2x | 3.5x | 3.13x | 1.5x | 1.5x | 1.1x |
| Capitalization / Revenue | 6.4x | 5.11x | 6.39x | 7.14x | 5.73x | 4.13x | 3.88x | 3.62x |
| EV / Revenue | 7.23x | 5.88x | 7.09x | 7.83x | 6.48x | 4.92x | 4.62x | 4.32x |
| EV / EBITDA | 19.9x | 16.2x | 18.7x | 19.8x | 16.2x | 12.2x | 11.3x | 10.6x |
| EV / EBIT | 23.7x | 18.7x | 21.4x | 23.1x | 18.6x | 14x | 13x | 12.1x |
| EV / FCF | 27.5x | 25.6x | 32.8x | 34.8x | 26.9x | 19.5x | 18.2x | 16x |
| FCF Yield | 3.64% | 3.91% | 3.05% | 2.87% | 3.72% | 5.13% | 5.51% | 6.24% |
| Dividend per Share 2 | 0.498 | 0.546 | 0.588 | 0.63 | 0.675 | 0.7239 | 0.7868 | 0.8594 |
| Rate of return | 2.07% | 2.39% | 1.89% | 1.74% | 2.24% | 3.04% | 3.31% | 3.61% |
| EPS 2 | 0.763 | 0.847 | 0.936 | 1.031 | 1.12 | 1.263 | 1.406 | 1.596 |
| Distribution rate | 65.3% | 64.5% | 62.8% | 61.1% | 60.3% | 57.3% | 56% | 53.9% |
| Net sales 1 | 7,244 | 8,553 | 9,161 | 9,434 | 9,590 | 10,141 | 10,786 | 11,564 |
| EBITDA 1 | 2,637 | 3,102 | 3,468 | 3,724 | 3,846 | 4,102 | 4,392 | 4,736 |
| EBIT 1 | 2,210 | 2,683 | 3,030 | 3,199 | 3,342 | 3,561 | 3,818 | 4,130 |
| Net income 1 | 1,471 | 1,634 | 1,781 | 1,934 | 2,065 | 2,252 | 2,438 | 2,694 |
| Net Debt 1 | 6,054 | 6,604 | 6,446 | 6,563 | 7,201 | 7,958 | 7,881 | 8,078 |
| Reference price 2 | 24.02 | 22.88 | 31.10 | 36.29 | 30.20 | 23.78 | 23.78 | 23.78 |
| Nbr of stocks (in thousands) | 1,928,681 | 1,909,549 | 1,881,510 | 1,855,942 | 1,819,061 | 1,761,995 | - | - |
| Announcement Date | 2/10/22 | 2/16/23 | 2/15/24 | 2/13/25 | 2/12/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.82x | 4.92x | 12.15x | 3.04% | 55.17B | |
| 25.57x | 4.17x | 14.53x | 2.57% | 247B | |
| -79.14x | 12.45x | 72.09x | -.--% | 78.31B | |
| 13.53x | 2.47x | 9.1x | 6.11% | 80.95B | |
| 9.6x | 1.05x | 5.52x | 5.03% | 79.03B | |
| 13.69x | 2x | 8.37x | 5.68% | 45.36B | |
| 12.82x | 1.47x | 10.05x | 1.26% | 34.66B | |
| 15.17x | 1.93x | 8.98x | 5.7% | 31.98B | |
| 17.79x | 1.3x | 8.3x | 1.11% | 31.47B | |
| 19.79x | 2.29x | 14.89x | 3.04% | 26.93B | |
| Average | 6.76x | 3.40x | 16.40x | 3.35% | 71.1B | |
| Weighted average by Cap. | 7.96x | 4.03x | 17.94x | 3.23% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- REL Stock
- Valuation RELX PLC
Select your edition
All financial news and data tailored to specific country editions
