|
Market Closed -
London S.E.
11:35:13 2026-10-15 EDT
|
5-day change | 1st Jan Change | ||
| 2,886.00 GBX | +4.00% |
|
+11.21% | -4.44% |
| 10-15 | BofA Expects 'No Surprises' from Relx's Upcoming Nine-month Trading Update | MT |
| 10-15 | Europe largely higher but AI worry lingers | AN |
Company Valuation: RELX PLC
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 46,327 | 43,690 | 58,515 | 67,352 | 54,936 | 50,205 | - | - |
| Change | - | -5.69% | 33.93% | 15.1% | -18.44% | -8.61% | - | - |
| Enterprise Value (EV) 1 | 52,381 | 50,294 | 64,961 | 73,915 | 62,137 | 58,467 | 58,614 | 58,571 |
| Change | - | -3.98% | 29.16% | 13.78% | -15.94% | -5.91% | 0.25% | -0.07% |
| P/E | 31.5x | 27x | 33.2x | 35.2x | 27x | 22.4x | 20x | 17.5x |
| PBR | 14.3x | 11.6x | 16.9x | 19.3x | 23.2x | 38x | 39.7x | 36.9x |
| PEG | - | 2.5x | 3.2x | 3.5x | 3.13x | 1.5x | 1.6x | 1.3x |
| Capitalization / Revenue | 6.4x | 5.11x | 6.39x | 7.14x | 5.73x | 4.99x | 4.67x | 4.35x |
| EV / Revenue | 7.23x | 5.88x | 7.09x | 7.83x | 6.48x | 5.81x | 5.46x | 5.07x |
| EV / EBITDA | 19.9x | 16.2x | 18.7x | 19.8x | 16.2x | 14.3x | 13.3x | 12.3x |
| EV / EBIT | 23.7x | 18.7x | 21.4x | 23.1x | 18.6x | 16.2x | 15.1x | 13.9x |
| EV / FCF | 27.5x | 25.6x | 32.8x | 34.8x | 26.9x | 23.5x | 21.7x | 19.8x |
| FCF Yield | 3.64% | 3.91% | 3.05% | 2.87% | 3.72% | 4.26% | 4.62% | 5.05% |
| Dividend per Share 2 | 0.498 | 0.546 | 0.588 | 0.63 | 0.675 | 0.7304 | 0.7942 | 0.864 |
| Rate of return | 2.07% | 2.39% | 1.89% | 1.74% | 2.24% | 2.53% | 2.75% | 2.99% |
| EPS 2 | 0.763 | 0.847 | 0.936 | 1.031 | 1.12 | 1.289 | 1.446 | 1.644 |
| Distribution rate | 65.3% | 64.5% | 62.8% | 61.1% | 60.3% | 56.7% | 54.9% | 52.5% |
| Net sales 1 | 7,244 | 8,553 | 9,161 | 9,434 | 9,590 | 10,067 | 10,741 | 11,549 |
| EBITDA 1 | 2,637 | 3,102 | 3,468 | 3,724 | 3,846 | 4,100 | 4,404 | 4,756 |
| EBIT 1 | 2,210 | 2,683 | 3,030 | 3,199 | 3,342 | 3,616 | 3,890 | 4,214 |
| Net income 1 | 1,471 | 1,634 | 1,781 | 1,934 | 2,065 | 2,298 | 2,479 | 2,752 |
| Net Debt 1 | 6,054 | 6,604 | 6,446 | 6,563 | 7,201 | 8,262 | 8,409 | 8,366 |
| Reference price 2 | 24.02 | 22.88 | 31.10 | 36.29 | 30.20 | 28.86 | 28.86 | 28.86 |
| Nbr of stocks (in thousands) | 1,928,681 | 1,909,549 | 1,881,510 | 1,855,942 | 1,819,061 | 1,739,606 | - | - |
| Announcement Date | 2/10/22 | 2/16/23 | 2/15/24 | 2/13/25 | 2/12/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.53x | 5.62x | 13.79x | 2.63% | 66.53B | |
| 22.43x | 3.67x | 12.81x | 2.97% | 221B | |
| 22.58x | 4.75x | 11.66x | 0.73% | 203B | |
| 15.97x | 1.74x | 9.13x | 3% | 134B | |
| -131.83x | 18.31x | 100.67x | -.--% | 118B | |
| -559.51x | 39.76x | 163.36x | -.--% | 113B | |
| 15.03x | 2.7x | 10.41x | 5.36% | 89.77B | |
| 23.9x | 1.98x | 12.56x | 1.3% | 47.01B | |
| 14.23x | 2.07x | 8.78x | 5.47% | 47.47B | |
| 22.43x | 1.72x | 10.8x | 0.83% | 43.95B | |
| Average | -53.32x | 8.23x | 35.40x | 2.23% | 108.32B | |
| Weighted average by Cap. | -56.64x | 8.80x | 36.96x | 2.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- REL Stock
- Valuation RELX PLC
Select your edition
All financial news and data tailored to specific country editions
