Valuation Reliance, Inc. Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 02:01:33 2026-07-17 EDT			5-day change	1st Jan Change
344.00 ^EUR	+1.18%		+4.88%	+38.88%

07-17	Ambani's Reliance beats profit view on oil-to-chemicals, telecom strength	RE
07-17	Reliance Industries Logs Lower First-Quarter Net Profit, Higher Revenue	DJ

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	10,164	11,881	16,074	14,572	15,104	20,212	-	-
Change	-	16.9%	35.28%	-9.34%	3.65%	33.82%	-	-
Enterprise Value (EV) ¹	11,510	12,356	16,136	15,397	16,308	21,542	21,275	21,029
Change	-	7.34%	30.59%	-4.58%	5.92%	32.09%	-1.24%	-1.15%
P/E	7.38x	6.77x	12.4x	17.3x	20.7x	20.2x	18.8x	20.1x
PBR	1.65x	-	-	-	2.08x	2.8x	2.65x	-
PEG	-	0.2x	-0.5x	-0.6x	-2x	0.5x	2.49x	-3.06x
Capitalization / Revenue	0.72x	0.7x	1.09x	1.05x	1.06x	1.25x	1.24x	1.21x
EV / Revenue	0.82x	0.73x	1.09x	1.11x	1.14x	1.33x	1.31x	1.26x
EV / EBITDA	5.25x	4.48x	8.14x	10.6x	12.4x	12.6x	12.1x	12.4x
EV / EBIT	5.87x	4.91x	9.28x	13x	15.8x	15.1x	14.5x	15.1x
EV / FCF	20.5x	6.95x	13.4x	15.4x	32.5x	22.5x	20x	35.2x
FCF Yield	4.89%	14.4%	7.45%	6.49%	3.08%	4.44%	5%	2.84%
Dividend per Share ²	2.75	3.5	4	4.4	4.8	4.971	5.197	5.417
Rate of return	1.7%	1.73%	1.43%	1.63%	1.66%	1.26%	1.31%	1.37%
EPS ²	21.97	29.92	22.64	15.56	13.98	19.55	21.03	19.65
Distribution rate	12.5%	11.7%	17.7%	28.3%	34.3%	25.4%	24.7%	27.6%
Net sales ¹	14,093	17,025	14,806	13,835	14,294	16,210	16,246	16,720
EBITDA ¹	2,192	2,756	1,983	1,456	1,310	1,708	1,760	1,697
EBIT ¹	1,962	2,516	1,738	1,187	1,032	1,429	1,466	1,396
Net income ¹	1,413	1,840	1,336	875.2	739.4	1,000	1,044	967
Net Debt ¹	1,346	474.2	62	824.4	1,204	1,331	1,063	817.7
Reference price ²	162.22	202.44	279.68	269.26	288.87	395.93	395.93	395.93
Nbr of stocks (in thousands)	62,655	58,691	57,471	54,120	52,287	51,049	-	-
Announcement Date	2/17/22	2/16/23	2/15/24	2/19/25	2/18/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AZZ INC.	22.57x	2.61x	11.88x	0.62%	4.42B
RUSSEL METALS INC.	16.23x	0.72x	9.73x	2.52%	2.74B
KUNSHAN KERSEN SCIENCE & TECHNOLOGY CO.,LTD.	12.02x	-	-	-	1.12B
TOCALO CO.,LTD.	16.3x	2.47x	8.34x	3.05%	1.06B
VULCAN STEEL LIMITED	32.77x	1.3x	11.22x	1.33%	519M
Average	19.98x	1.78x	10.29x	1.88%	1.97B
Weighted average by Cap.	19.47x	1.92x	10.74x	1.56%