|
Market Closed -
Deutsche Boerse AG
02:02:51 2026-09-11 EDT
|
5-day change | 1st Jan Change | ||
| 338.00 EUR | 0.00% |
|
-1.17% | +36.46% |
| 09-11 | White House weighs how to use Defense Production Act to expand US oil refining capacity, sources say | RE |
| 09-11 | India stocks log fifth weekly loss as oil fears grip markets | RE |
Company Valuation: Reliance, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,164 | 11,881 | 16,074 | 14,572 | 15,104 | 20,126 | - | - |
| Change | - | 16.9% | 35.28% | -9.34% | 3.65% | 33.25% | - | - |
| Enterprise Value (EV) 1 | 11,510 | 12,356 | 16,136 | 15,397 | 16,308 | 21,547 | 20,993 | 20,569 |
| Change | - | 7.34% | 30.59% | -4.58% | 5.92% | 32.12% | -2.57% | -2.02% |
| P/E | 7.38x | 6.77x | 12.4x | 17.3x | 20.7x | 16.9x | 17.3x | 17.8x |
| PBR | 1.65x | - | - | - | 2.08x | 2.6x | 2.34x | - |
| PEG | - | 0.2x | -0.5x | -0.6x | -2x | 0.3x | -8.65x | -5.85x |
| Capitalization / Revenue | 0.72x | 0.7x | 1.09x | 1.05x | 1.06x | 1.14x | 1.15x | 1.17x |
| EV / Revenue | 0.82x | 0.73x | 1.09x | 1.11x | 1.14x | 1.22x | 1.2x | 1.19x |
| EV / EBITDA | 5.25x | 4.48x | 8.14x | 10.6x | 12.4x | 11.1x | 11x | 11.2x |
| EV / EBIT | 5.87x | 4.91x | 9.28x | 13x | 15.8x | 13x | 13x | 13.4x |
| EV / FCF | 20.5x | 6.95x | 13.4x | 15.4x | 32.5x | 22.8x | 17.4x | 21x |
| FCF Yield | 4.89% | 14.4% | 7.45% | 6.49% | 3.08% | 4.38% | 5.75% | 4.76% |
| Dividend per Share 2 | 2.75 | 3.5 | 4 | 4.4 | 4.8 | 4.967 | 5.197 | 5.417 |
| Rate of return | 1.7% | 1.73% | 1.43% | 1.63% | 1.66% | 1.26% | 1.32% | 1.37% |
| EPS 2 | 21.97 | 29.92 | 22.64 | 15.56 | 13.98 | 23.31 | 22.85 | 22.15 |
| Distribution rate | 12.5% | 11.7% | 17.7% | 28.3% | 34.3% | 21.3% | 22.7% | 24.5% |
| Net sales 1 | 14,093 | 17,025 | 14,806 | 13,835 | 14,294 | 17,654 | 17,453 | 17,228 |
| EBITDA 1 | 2,192 | 2,756 | 1,983 | 1,456 | 1,310 | 1,934 | 1,908 | 1,838 |
| EBIT 1 | 1,962 | 2,516 | 1,738 | 1,187 | 1,032 | 1,653 | 1,619 | 1,538 |
| Net income 1 | 1,413 | 1,840 | 1,336 | 875.2 | 739.4 | 1,197 | 1,140 | 1,097 |
| Net Debt 1 | 1,346 | 474.2 | 62 | 824.4 | 1,204 | 1,421 | 867.2 | 442.4 |
| Reference price 2 | 162.22 | 202.44 | 279.68 | 269.26 | 288.87 | 394.21 | 394.21 | 394.21 |
| Nbr of stocks (in thousands) | 62,655 | 58,691 | 57,471 | 54,120 | 52,287 | 51,055 | - | - |
| Announcement Date | 2/17/22 | 2/16/23 | 2/15/24 | 2/19/25 | 2/18/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.91x | 1.22x | 11.14x | 1.26% | 20.13B | |
| 20.91x | 2.43x | 11.09x | 0.67% | 4.12B | |
| 14.52x | 0.73x | 8.97x | 2.32% | 3B | |
| 15.05x | 2.26x | 7.95x | 3.34% | 1.07B | |
| Average | 16.85x | 1.66x | 9.79x | 1.9% | 7.08B | |
| Weighted average by Cap. | 17.17x | 1.38x | 10.78x | 1.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RS Stock
- RS6 Stock
- Valuation Reliance, Inc.
Select your edition
All financial news and data tailored to specific country editions
