|
Market Closed -
Deutsche Boerse AG
02:04:33 2026-08-12 EDT
|
5-day change | 1st Jan Change | ||
| 366.00 EUR | -1.08% |
|
+3.39% | +47.76% |
| 08-12 | BofA to take 49.9% stake in Jio Credit for $1.9 billion in India push | RE |
| 08-07 | India's Reliance books supertanker at record freight price to lift Iraqi crude | RE |
Company Valuation: Reliance, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,164 | 11,881 | 16,074 | 14,572 | 15,104 | 21,622 | - | - |
| Change | - | 16.9% | 35.28% | -9.34% | 3.65% | 43.15% | - | - |
| Enterprise Value (EV) 1 | 11,510 | 12,356 | 16,136 | 15,397 | 16,308 | 23,013 | 22,568 | 22,268 |
| Change | - | 7.34% | 30.59% | -4.58% | 5.92% | 41.11% | -1.94% | -1.33% |
| P/E | 7.38x | 6.77x | 12.4x | 17.3x | 20.7x | 18.6x | 18.8x | 19.2x |
| PBR | 1.65x | - | - | - | 2.08x | 2.8x | 2.52x | - |
| PEG | - | 0.2x | -0.5x | -0.6x | -2x | 0.3x | -21.73x | -9.73x |
| Capitalization / Revenue | 0.72x | 0.7x | 1.09x | 1.05x | 1.06x | 1.23x | 1.25x | 1.25x |
| EV / Revenue | 0.82x | 0.73x | 1.09x | 1.11x | 1.14x | 1.31x | 1.31x | 1.29x |
| EV / EBITDA | 5.25x | 4.48x | 8.14x | 10.6x | 12.4x | 12.1x | 12x | 11.9x |
| EV / EBIT | 5.87x | 4.91x | 9.28x | 13x | 15.8x | 14.2x | 14.2x | 14.2x |
| EV / FCF | 20.5x | 6.95x | 13.4x | 15.4x | 32.5x | 23.7x | 19.2x | 23.7x |
| FCF Yield | 4.89% | 14.4% | 7.45% | 6.49% | 3.08% | 4.22% | 5.22% | 4.22% |
| Dividend per Share 2 | 2.75 | 3.5 | 4 | 4.4 | 4.8 | 4.967 | 5.197 | 5.417 |
| Rate of return | 1.7% | 1.73% | 1.43% | 1.63% | 1.66% | 1.17% | 1.23% | 1.28% |
| EPS 2 | 21.97 | 29.92 | 22.64 | 15.56 | 13.98 | 22.74 | 22.54 | 22.1 |
| Distribution rate | 12.5% | 11.7% | 17.7% | 28.3% | 34.3% | 21.8% | 23.1% | 24.5% |
| Net sales 1 | 14,093 | 17,025 | 14,806 | 13,835 | 14,294 | 17,537 | 17,284 | 17,308 |
| EBITDA 1 | 2,192 | 2,756 | 1,983 | 1,456 | 1,310 | 1,907 | 1,879 | 1,864 |
| EBIT 1 | 1,962 | 2,516 | 1,738 | 1,187 | 1,032 | 1,626 | 1,590 | 1,564 |
| Net income 1 | 1,413 | 1,840 | 1,336 | 875.2 | 739.4 | 1,167 | 1,124 | 1,092 |
| Net Debt 1 | 1,346 | 474.2 | 62 | 824.4 | 1,204 | 1,392 | 946.3 | 646.8 |
| Reference price 2 | 162.22 | 202.44 | 279.68 | 269.26 | 288.87 | 423.50 | 423.50 | 423.50 |
| Nbr of stocks (in thousands) | 62,655 | 58,691 | 57,471 | 54,120 | 52,287 | 51,055 | - | - |
| Announcement Date | 2/17/22 | 2/16/23 | 2/15/24 | 2/19/25 | 2/18/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.62x | 1.31x | 12.07x | 1.17% | 21.62B | |
| 23.35x | 2.7x | 12.3x | 0.6% | 4.6B | |
| 15.43x | 0.79x | 9.71x | 2.18% | 3.18B | |
| 14.4x | - | - | - | 1.35B | |
| 15.95x | 2.4x | 8.44x | 3.15% | 1.09B | |
| 35.85x | 1.38x | 11.87x | 1.22% | 571M | |
| Average | 20.60x | 1.72x | 10.88x | 1.67% | 5.4B | |
| Weighted average by Cap. | 19.02x | 1.50x | 11.73x | 1.26% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RS Stock
- RS6 Stock
- Valuation Reliance, Inc.
Select your edition
All financial news and data tailored to specific country editions
