|
Market Closed -
Australian S.E.
02:14:29 2026-10-01 EDT
|
5-day change | 1st Jan Change | ||
| 7.180 AUD | -3.10% |
|
-7.12% | -4.90% |
| 09-20 | Regis Resources Identifies High-Grade Gold at Western Australia Operation | MT |
| 08-24 | Macquarie Downgrades Regis Resources to Neutral from Outperform; Price Target is AU$8 | MT |
Company Valuation: Regis Resources Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 981.3 | 1,382 | 1,326 | 3,317 | 4,566 | 5,612 | - | - |
| Change | - | 40.81% | -4.07% | 150.19% | 37.68% | 22.91% | - | - |
| Enterprise Value (EV) 1 | 1,125 | 1,476 | 1,343 | 2,811 | 3,427 | 4,261 | 3,925 | 3,817 |
| Change | - | 31.21% | -9% | 109.35% | 21.92% | 24.33% | -7.89% | -2.75% |
| P/E | 71.4x | -56.8x | -7.13x | 13.1x | 6.42x | 7.42x | 7.14x | 7.79x |
| PBR | 0.62x | 0.9x | 0.98x | 2.05x | 2.09x | 2.13x | 1.84x | 1.65x |
| PEG | - | 0x | -0x | -0x | 0x | 1.17x | 1.82x | -0.94x |
| Capitalization / Revenue | 0.97x | 1.22x | 1.05x | 2.01x | 1.94x | 2.33x | 2.26x | 2.42x |
| EV / Revenue | 1.11x | 1.3x | 1.06x | 1.71x | 1.46x | 1.77x | 1.58x | 1.65x |
| EV / EBITDA | 2.74x | 3.67x | 3.19x | 3.6x | 2.55x | 3.16x | 2.78x | 3.12x |
| EV / EBIT | 9.72x | 89.5x | 9.95x | 7.07x | 3.3x | 4.25x | 3.74x | 4.49x |
| EV / FCF | 44.9x | 34.2x | 6.69x | 5.14x | 4.25x | 9.37x | 4.58x | 5.84x |
| FCF Yield | 2.23% | 2.92% | 15% | 19.4% | 23.5% | 10.7% | 21.8% | 17.1% |
| Dividend per Share 2 | 0.02 | 0.02 | - | 0.05 | 0.35 | 0.2394 | 0.2819 | 0.19 |
| Rate of return | 1.54% | 1.09% | - | 1.14% | 5.8% | 3.23% | 3.8% | 2.56% |
| EPS 2 | 0.0182 | -0.0322 | -0.246 | 0.334 | 0.9392 | 0.9988 | 1.038 | 0.9516 |
| Distribution rate | 110% | -62.1% | - | 15% | 37.3% | 24% | 27.2% | 20% |
| Net sales 1 | 1,016 | 1,134 | 1,263 | 1,647 | 2,349 | 2,407 | 2,485 | 2,315 |
| EBITDA 1 | 410.3 | 402 | 421 | 780.1 | 1,345 | 1,349 | 1,412 | 1,224 |
| EBIT 1 | 115.7 | 16.49 | 135 | 397.8 | 1,039 | 1,002 | 1,049 | 850.8 |
| Net income 1 | 13.78 | -24.33 | -186 | 254.4 | 715.1 | 710.1 | 788.9 | 698.2 |
| Net Debt 1 | 143.4 | 93.86 | 17.17 | -505.5 | -1,139 | -1,351 | -1,688 | -1,795 |
| Reference price 2 | 1.300 | 1.830 | 1.755 | 4.390 | 6.030 | 7.410 | 7.410 | 7.410 |
| Nbr of stocks (in thousands) | 754,840 | 755,084 | 755,339 | 755,478 | 757,252 | 757,388 | - | - |
| Announcement Date | 8/24/22 | 8/23/23 | 8/21/24 | 8/21/25 | 8/20/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.42x | 1.77x | 3.16x | 3.23% | 3.9B | |
| 11.67x | 4.33x | 6.77x | 0.91% | 121B | |
| 9.78x | 1.76x | 5.77x | 3.47% | 115B | |
| 14.66x | 5.69x | 7.97x | 0.89% | 92.8B | |
| 11.76x | 2.97x | 4.56x | 2.2% | 67.09B | |
| 27.78x | 16.64x | 19.45x | 0.58% | 60.8B | |
| 11.35x | 3.75x | 5.49x | 4.03% | 47.96B | |
| 29.41x | 17.48x | 18.88x | 0.74% | 46.03B | |
| 15x | 5.04x | 7.11x | 1.8% | 48.36B | |
| 7.74x | 2.76x | 4.02x | 5.72% | 32.38B | |
| Average | 14.66x | 6.22x | 8.32x | 2.36% | 63.53B | |
| Weighted average by Cap. | 14.60x | 5.96x | 8.39x | 2.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RRL Stock
- Valuation Regis Resources Limited
Select your edition
All financial news and data tailored to specific country editions
