Company Valuation: Regis Corporation

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2023 2025 2026 2027
Market Cap 1 335 50.58 54.33 66.94 -
Change - - - 23.22% -
Enterprise Value (EV) 335 50.58 54.33 66.94 66.94
Change - - - 23.22% 0%
P/E -2.97x -6.94x 0.48x - -
PBR - - - - -
PEG - - - - -
Capitalization / Revenue 0.81x 0.22x - 0.3x 0.3x
EV / Revenue 0x 0x - 0.3x 0.3x
EV / EBITDA -0x 0x - 2.27x 2.01x
EV / EBIT -0x 0x - 3.01x 2.65x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -63 -3.2 46.1 - -
Distribution rate - - - - -
Net sales 1 415.1 233.3 - 221.5 221.5
EBITDA 1 -79.22 21.01 - 29.5 33.24
EBIT 1 -81.42 13.29 - 22.22 25.24
Net income -113.3 -7.385 123.5 - -
Net Debt - - - - -
Reference price 2 187.20 22.20 22.30 26.79 26.79
Nbr of stocks (in thousands) 1,789 2,278 2,436 2,499 -
Announcement Date 8/25/21 8/23/23 9/3/25 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
8.53x1.16x4.97x5.68% 585M
14.21x - - 4.09% 132M
18.52x2.62x7.41x2.9% 120M
14.65x - - 3.05% 112M
Average 13.97x 1.89x 6.19x 3.93% 236.97M
Weighted average by Cap. 11.29x 1.41x 5.39x 4.8%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RGS Stock
  4. RGI0 Stock
  5. Valuation Regis Corporation