Company Valuation: Regis Corporation

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2023 2025 2026 2027
Market Cap 1 335 50.58 54.33 72.71 -
Change - - - 33.85% -
Enterprise Value (EV) 335 50.58 54.33 72.71 72.71
Change - - - 33.85% 0%
P/E -2.97x -6.94x 0.48x - -
PBR - - - - -
PEG - - - - -
Capitalization / Revenue 0.81x 0.22x - 0.33x 0.33x
EV / Revenue 0x 0x - 0.33x 0.33x
EV / EBITDA -0x 0x - 2.47x 2.19x
EV / EBIT -0x 0x - 3.27x 2.88x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -63 -3.2 46.1 - -
Distribution rate - - - - -
Net sales 1 415.1 233.3 - 221.5 221.5
EBITDA 1 -79.22 21.01 - 29.5 33.24
EBIT 1 -81.42 13.29 - 22.22 25.24
Net income -113.3 -7.385 123.5 - -
Net Debt - - - - -
Reference price 2 187.20 22.20 22.30 29.10 29.10
Nbr of stocks (in thousands) 1,789 2,278 2,436 2,499 -
Announcement Date 8/25/21 8/23/23 9/3/25 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 73.11M
9.28x1.26x5.37x5.21% 635M
19.76x2.81x7.84x2.71% 126M
12.89x - - 4.51% 116M
14.42x - - 3.1% 107M
Average 14.09x 2.03x 6.60x 3.88% 211.68M
Weighted average by Cap. 11.61x 1.51x 5.78x 4.58%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RGS Stock
  4. Valuation Regis Corporation