Valuation Regina Miracle International (Holdings) Limited

Stocks

Market Closed - Hong Kong S.E. Other stock markets 04:08:03 2026-07-09 EDT			5-day change	1st Jan Change
1.790 ^HKD	+1.70%		+1.13%	-28.97%

06-29	Regina Miracle International Limited Reports Earnings Results for the Full Year Ended March 31, 2026	CI
06-29	Regina Miracle International Limited Proposes Final Ordinary Dividend for the Year Ended 31 March 2026, Payable on 06 October 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,804	5,827	3,673	2,424	2,204	2,191	-	-
Change	-	107.86%	-36.97%	-34%	-9.09%	-0.56%	-	-
Enterprise Value (EV)	6,443	9,093	6,882	2,424	2,204	2,191	2,191	2,191
Change	-	41.14%	-24.32%	-64.78%	-9.09%	-0.56%	0%	0%
P/E	22.2x	11.2x	9.58x	16.9x	12x	8.61x	6.88x	3.58x
PBR	0.91x	1.6x	1.04x	0.72x	0.7x	0.78x	0.67x	0.58x
PEG	-	0x	-0.4x	-0.3x	0.4x	0.2x	0.3x	0x
Capitalization / Revenue	0.47x	0.7x	0.47x	0.35x	0.28x	0.32x	0.27x	0.25x
EV / Revenue	0x	0x	0x	0x	0x	0.29x	0.27x	0.25x
EV / EBITDA	0x	0x	0x	0x	0x	2.31x	2.95x	2.06x
EV / EBIT	0x	0x	0x	0x	0x	3.9x	4.75x	2.81x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.033	0.14	0.103	0.057	0.068	0.11	0.12	0.24
Rate of return	1.44%	2.94%	3.43%	2.88%	3.78%	5.53%	6.7%	13.4%
EPS ²	0.103	0.425	0.313	0.117	0.15	0.231	0.26	0.5
Distribution rate	32%	32.9%	32.9%	48.7%	45.3%	47.6%	46.2%	48%
Net sales ¹	5,974	8,347	7,879	7,017	7,840	7,718	8,225	8,717
EBITDA ¹	820.6	1,328	1,351	978.9	1,031	1,144	742	1,065
EBIT ¹	265.9	758.7	787.8	453.7	535.6	415.8	461	780
Net income ¹	125.5	520.7	383.3	143.2	183.9	283	313	611
Net Debt	3,640	3,266	3,209	-	-	-	-	-
Reference price ²	2.290	4.760	3.000	1.980	1.800	1.790	1.790	1.790
Nbr of stocks (in thousands)	1,224,250	1,224,250	1,224,250	1,224,250	1,224,250	1,224,250	-	-
Announcement Date	6/30/21	6/29/22	6/29/23	6/26/24	6/26/25	6/29/26	-	-

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
REGINA MIRACLE INTERNATIONAL (HOLDINGS) LIMITED	8.59x	-	-	4.55%	275M
VAN DE VELDE NV	14.1x	-	-	8.03%	424M
SABINA	12.84x	1.52x	8.75x	7.79%	162M
Average	11.84x	1.52x	8.75x	6.79%	286.85M
Weighted average by Cap.	12.10x	1.52x	8.75x	6.87%