Valuation Regal Real Estate Investment Trust

Stocks

Market Closed - Hong Kong S.E. 04:08:20 2026-10-21 EDT			5-day change	1st Jan Change
0.2800 ^HKD	-1.75%		-3.45%	-16.42%

08-26	Regal Real Estate Investment Trust Reports Earnings Results for the Half Year Ended June 30, 2026	CI
03-30	Regal Real Estate Investment Trust Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	4,658	4,560	1,987	1,531	1,091	912.1	-
Change	-	-2.1%	-56.43%	-22.95%	-28.72%	-16.42%	-
Enterprise Value (EV)	4,658	4,560	1,987	1,531	1,091	912.1	912.1
Change	-	-2.1%	-56.43%	-22.95%	-28.72%	-16.42%	0%
P/E	-	-	-	-	-	-	-
PBR	0.38x	0.36x	0.15x	0.12x	0.09x	0.07x	0.07x
PEG	-	-	-	-	-	-	-
Capitalization / Revenue	7.85x	7.4x	3.22x	2.18x	1.54x	1.31x	1.33x
EV / Revenue	0x	0x	0x	0x	0x	1.31x	1.33x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	0.086	0.061	-	-	0.0088	-	0.034
Rate of return	6.01%	4.36%	-	-	2.63%	-	12.1%
EPS ²	-	-	-	-	-	-	-
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	593.5	616.4	617.8	701.2	710.5	694.1	687.3
EBITDA	481.3	500.8	-	576.8	586.3	-	-
EBIT	473.6	492.8	-	-	-	-	-
Net income ¹	-	175.2	265.7	-204.4	-171.9	-1	119
Net Debt	-	-	-	-	-	-	-
Reference price ²	1.4300	1.4000	0.6100	0.4700	0.3350	0.2800	0.2800
Nbr of stocks (in thousands)	3,257,431	3,257,431	3,257,431	3,257,431	3,257,431	3,257,431	-
Announcement Date	3/31/22	3/27/23	3/27/24	3/28/25	3/30/26	-	-

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
REGAL REAL ESTATE INVESTMENT TRUST	-	-	-	-.--%	118M
WELLTOWER INC.	82.18x	13.11x	35.28x	1.32%	172B
EQUINIX, INC.	57.5x	11.58x	22.54x	2.09%	97.43B
AMERICAN TOWER CORPORATION	26.33x	11x	16.66x	3.89%	85.53B
DIGITAL REALTY TRUST, INC.	61.91x	11.83x	21.94x	2.79%	65.04B
PUBLIC STORAGE	29.85x	13.65x	19.06x	3.98%	56.38B
VENTAS, INC.	156.64x	8.15x	22.32x	2.4%	44.36B
CROWN CASTLE INC.	42.41x	12.83x	19.25x	5.24%	34.52B
IRON MOUNTAIN INCORPORATED	61.2x	6.39x	17.2x	3.11%	33.66B
EXTRA SPACE STORAGE INC.	30.2x	14.41x	17.55x	4.62%	29.8B
Average	60.91x	11.44x	21.31x	2.95%	61.84B
Weighted average by Cap.	63.14x	11.82x	24.15x	2.75%