Valuation Regal Real Estate Investment Trust

Stocks

Market Closed - Hong Kong S.E. 04:08:20 2026-10-20 EDT			5-day change	1st Jan Change
0.2850 ^HKD	0.00%		-3.39%	-14.93%

08-26	Regal Real Estate Investment Trust Reports Earnings Results for the Half Year Ended June 30, 2026	CI
03-30	Regal Real Estate Investment Trust Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	4,658	4,560	1,987	1,531	1,091	928.4	-
Change	-	-2.1%	-56.43%	-22.95%	-28.72%	-14.93%	-
Enterprise Value (EV)	4,658	4,560	1,987	1,531	1,091	928.4	928.4
Change	-	-2.1%	-56.43%	-22.95%	-28.72%	-14.93%	0%
P/E	-	-	-	-	-	-	-
PBR	0.38x	0.36x	0.15x	0.12x	0.09x	0.07x	0.07x
PEG	-	-	-	-	-	-	-
Capitalization / Revenue	7.85x	7.4x	3.22x	2.18x	1.54x	1.34x	1.35x
EV / Revenue	0x	0x	0x	0x	0x	1.34x	1.35x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	0.086	0.061	-	-	0.0088	-	0.034
Rate of return	6.01%	4.36%	-	-	2.63%	-	11.9%
EPS ²	-	-	-	-	-	-	-
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	593.5	616.4	617.8	701.2	710.5	694.1	687.3
EBITDA	481.3	500.8	-	576.8	586.3	-	-
EBIT	473.6	492.8	-	-	-	-	-
Net income ¹	-	175.2	265.7	-204.4	-171.9	-1	119
Net Debt	-	-	-	-	-	-	-
Reference price ²	1.4300	1.4000	0.6100	0.4700	0.3350	0.2850	0.2850
Nbr of stocks (in thousands)	3,257,431	3,257,431	3,257,431	3,257,431	3,257,431	3,257,431	-
Announcement Date	3/31/22	3/27/23	3/27/24	3/28/25	3/30/26	-	-

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
REGAL REAL ESTATE INVESTMENT TRUST	-	-	-	-.--%	118M
WELLTOWER INC.	81.11x	12.88x	34.71x	1.35%	168B
EQUINIX, INC.	56.75x	11.46x	22.31x	2.12%	96.27B
AMERICAN TOWER CORPORATION	26.25x	10.99x	16.63x	3.91%	85.28B
DIGITAL REALTY TRUST, INC.	61.09x	11.71x	21.72x	2.83%	64.18B
PUBLIC STORAGE	29.25x	13.43x	18.75x	4.07%	55.25B
VENTAS, INC.	152.64x	8x	21.92x	2.46%	43.35B
CROWN CASTLE INC.	42.49x	12.83x	19.23x	5.24%	34.49B
IRON MOUNTAIN INCORPORATED	60.38x	6.34x	17.05x	3.16%	33.21B
EXTRA SPACE STORAGE INC.	29.59x	14.21x	17.3x	4.72%	29.19B
Average	59.95x	11.32x	21.07x	2.98%	60.97B
Weighted average by Cap.	62.08x	11.67x	23.83x	2.79%