Company Valuation: Refractory Shapes Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2025
Market Cap 1 1,422
Change -
Enterprise Value (EV) 1 1,553
Change -
P/E 22.7x
PBR 3.11x
PEG 1.8x
Capitalization / Revenue 2.42x
EV / Revenue 2.64x
EV / EBITDA 13.8x
EV / EBIT 17.7x
EV / FCF -
FCF Yield -
Dividend per Share 2 -
Rate of return -
EPS 2 2.87
Distribution rate -
Net sales 1 587.7
EBITDA 1 112.2
EBIT 1 87.65
Net income 1 62.56
Net Debt 1 130.9
Reference price 2 65.25
Nbr of stocks (in thousands) 21,800
Announcement Date 9/4/25
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 6.07M
16.82x1.98x9.47x1.58% 65.76B
36.17x3.72x19.07x0.83% 37.27B
31.63x4.97x16.55x0.74% 36.94B
31.16x5.23x15.72x0.62% 33.39B
12.77x1.53x7.04x2.38% 32.89B
19.48x2.57x9.83x1.25% 28.5B
86.07x4.5x84.97x0.32% 22.37B
19.87x6.14x12.96x2.11% 21.28B
12.02x1.26x6.19x0.86% 16.84B
Average 29.55x 3.54x 20.20x 1.19% 29.52B
Weighted average by Cap. 27.74x 3.40x 17.83x 1.23%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. REFRACTORY Stock
  4. Valuation Refractory Shapes Limited