Valuation Refex Renewables & Infrastructure Limited

Stocks

Delayed Bombay S.E. Other stock markets 06:00:55 2026-06-15 EDT			5-day change	1st Jan Change
302.65 ^INR	-1.00%		-1.00%	-1.14%

05-21	Refex Renewables & Infrastructure Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI
04-28	Refex Renewables & Infrastructure Limited Appoints Rajeev Vaze as Chief Operating Officer ? Compressed Bio-Gas	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	36.64	198	1,428	1,659	2,007	2,727
Change	-	440.44%	621.09%	16.23%	20.93%	35.88%
Enterprise Value (EV) ¹	1,074	1,501	4,639	6,305	6,125	7,340
Change	-	39.74%	209.02%	35.92%	-2.85%	19.84%
P/E	-0.17x	-0.72x	-4.4x	-7.1x	-8.12x	-7.5x
PBR	-0.4x	-0.54x	-2.07x	-1.79x	-1.72x	-1.56x
PEG	-	-0x	-0.3x	0.3x	-1.43x	-0.2x
Capitalization / Revenue	0.06x	0.28x	2.67x	2.17x	2.64x	4.01x
EV / Revenue	1.72x	2.09x	8.67x	8.23x	8.05x	10.8x
EV / EBITDA	-9.51x	-10.6x	-92.9x	74.3x	18.7x	23.2x
EV / EBIT	-6.91x	-5.2x	-21.4x	-84.1x	40.2x	54x
EV / FCF	-2.28x	-1.65x	-3.47x	-4.73x	26.3x	-42.5x
FCF Yield	-43.9%	-60.8%	-28.8%	-21.2%	3.81%	-2.35%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-47.59	-61.61	-72.35	-52.07	-55.03	-80.86
Distribution rate	-	-	-	-	-	-
Net sales ¹	626.1	719	535	766.4	760.9	679.9
EBITDA ¹	-112.9	-141.6	-49.91	84.86	328.2	316
EBIT ¹	-155.5	-288.7	-217.3	-74.96	152.4	135.9
Net income ¹	-213.7	-276.6	-324.9	-233.8	-247.1	-363.2
Net Debt ¹	1,038	1,303	3,211	4,646	4,118	4,614
Reference price ²	8.16	44.10	318.00	369.60	446.95	606.40
Nbr of stocks (in thousands)	4,490	4,490	4,490	4,490	4,490	4,497
Announcement Date	12/7/20	9/8/21	9/8/22	9/7/23	8/30/24	8/25/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
REFEX RENEWABLES & INFRASTRUCTURE LIMITED	-	-	-	-	14.42M
AMERESCO, INC.	26.48x	1.42x	11.13x	-.--%	1.45B
BONHEUR ASA	8.81x	0.75x	2.53x	3.05%	1.02B
HD RENEWABLE ENERGY CO., LTD.	6.28x	-	-	-	348M
Average	13.86x	1.08x	6.83x	1.52%	706.9M
Weighted average by Cap.	17.57x	1.14x	7.57x	1.26%