Valuation Redwood Trust, Inc.

Stocks

Real-time Estimate Cboe BZX 12:37:12 2026-11-11 EST			5-day change	1st Jan Change
2.975 ^USD	+0.17%		-8.74%	-46.20%

11-03	Redwood Trust, Inc., Q3 2026 Earnings Call, Nov 03, 2026
11-03	Redwood Trust, Inc. Reports Earnings Results for the Third Quarter Ended September 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,513	766.2	879.1	863.7	700.6	346.4	-	-
Change	-	-49.34%	14.73%	-1.75%	-18.89%	-50.55%	-	-
Enterprise Value (EV) ¹	1,513	766.2	13,637	17,352	45,028	56,073	58,278	346.4
Change	-	-49.34%	1,679.72%	27.24%	159.5%	24.53%	3.93%	-99.41%
P/E	5.57x	-4.73x	-67.4x	20.4x	-9.07x	14.9x	3.55x	2.86x
PBR	1.09x	0.71x	0.86x	0.77x	0.75x	0.43x	0.41x	0.36x
PEG	-	0x	0.7x	-0x	0x	-0x	0x	0.1x
Capitalization / Revenue	10.2x	4.94x	9.45x	8.42x	8.48x	2.35x	2.14x	2.02x
EV / Revenue	10.2x	4.94x	147x	169x	545x	380x	361x	2.02x
EV / EBITDA	-	-	-	-	-	38.4x	30.2x	-
EV / EBIT	6.22x	-4.33x	-	267x	-1,001x	38.4x	30.2x	-
EV / FCF	-	-	-	-2.96x	-4.46x	1,176x	538x	-
FCF Yield	-	-	-	-33.8%	-22.4%	0.09%	0.19%	-
Dividend per Share ²	0.78	0.92	0.71	0.67	0.72	0.56	0.72	0.72
Rate of return	5.91%	13.6%	9.58%	10.3%	13%	18.9%	24.2%	24.2%
EPS ²	2.37	-1.43	-0.11	0.32	-0.61	0.2	0.8378	1.037
Distribution rate	32.9%	-64.3%	-645%	209%	-118%	280%	85.9%	69.4%
Net sales ¹	148	155	93	102.6	82.6	147.5	161.6	171.4
EBITDA ¹	-	-	-	-	-	1,460	1,930	-
EBIT ¹	243	-177	-	64.9	-45	1,461	1,929	-
Net income ¹	320	-164	-9	47	-77	-36.1	109	125.2
Net Debt ¹	-	-	12,758	16,488	44,327	55,727	57,931	-
Reference price ²	13.190	6.760	7.410	6.530	5.530	2.970	2.970	2.970
Nbr of stocks (in thousands)	114,675	113,350	118,636	132,267	126,682	116,630	-	-
Announcement Date	2/9/22	2/9/23	2/20/24	2/13/25	2/11/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
REDWOOD TRUST, INC.	14.85x	380.04x	38.41x	18.86%	346M
WELLTOWER INC.	86.27x	13.76x	36.8x	1.28%	182B
EQUINIX, INC.	57.98x	12.22x	23.81x	1.96%	104B
AMERICAN TOWER CORPORATION	27.33x	11.25x	17.06x	3.75%	88.29B
DIGITAL REALTY TRUST, INC.	65.69x	12.1x	22.96x	2.7%	68.43B
PUBLIC STORAGE	35.79x	14.65x	20.8x	3.58%	62.77B
VENTAS, INC.	170.83x	8.51x	23.55x	2.3%	47.77B
CROWN CASTLE INC.	46.37x	13.83x	20.57x	4.76%	38.02B
EXTRA SPACE STORAGE INC.	34.14x	15.55x	18.91x	4.08%	33.18B
IRON MOUNTAIN INCORPORATED	61.28x	6.37x	17.07x	3.24%	32.99B
Average	60.05x	48.83x	23.99x	4.65%	66B
Weighted average by Cap.	66.84x	12.63x	25.33x	2.61%