|
Market Closed -
NYSE
16:00:02 2026-09-01 EDT
|
Pre-market 20:00:00 | |||
| 10.26 USD | -4.11% |
|
10.34 | +0.83% |
| 08-31 | BofA Adjusts Price Target on Redwire to $8 From $7 | MT |
| 08-25 | Redwire Corporation Announces Strategic Investment In Next-Generation Phased Array Antenna Technology | CI |
Company Valuation: Redwire Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 402.7 | 126.4 | 184 | 1,085 | 1,248 | 2,554 | - | - |
| Change | - | -68.61% | 45.54% | 489.73% | 15.03% | 104.63% | - | - |
| Enterprise Value (EV) | 460.7 | 126.4 | 184 | 1,162 | 1,238 | 2,554 | 2,554 | 2,554 |
| Change | - | -72.56% | 45.54% | 531.39% | 6.58% | 106.28% | 0% | 0% |
| P/E | -4.96x | -0.95x | -3.9x | -7x | -3.33x | -14.6x | -28.8x | -68.4x |
| PBR | - | - | -4.24x | -5.49x | 1.37x | 1.55x | 1.72x | - |
| PEG | - | -0x | 0.1x | -0x | 1.12x | 0.2x | 0.6x | 1.2x |
| Capitalization / Revenue | 2.93x | 0.79x | 0.75x | 3.57x | 3.72x | 5.38x | 4.53x | 3.74x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 5.38x | 4.53x | 3.74x |
| EV / EBITDA | 0x | -0x | 0x | -0x | -0x | -135x | 596x | 49.5x |
| EV / EBIT | -0x | -0x | -0x | -0x | -0x | -18.9x | -31.9x | -138x |
| EV / FCF | -0x | -0x | -0x | -0x | -0x | -30.5x | -118x | 66.2x |
| FCF Yield | -9.8% | -27.9% | -3.86% | -2.6% | -16.1% | -3.28% | -0.85% | 1.51% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.36 | -2.09 | -0.73 | -2.35 | -2.28 | -0.7014 | -0.3562 | -0.15 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 137.6 | 160.5 | 243.8 | 304.1 | 335.4 | 475.2 | 564.1 | 683.8 |
| EBITDA 1 | 3.249 | -10.97 | 15.35 | -0.806 | -50.28 | -18.92 | 4.284 | 51.65 |
| EBIT 1 | -70.19 | -146.4 | -15.55 | -42.2 | -229.7 | -134.9 | -79.95 | -18.5 |
| Net income 1 | -61.54 | -130.6 | -27.26 | -114.3 | -226.6 | -147.4 | -79.17 | -9.7 |
| Net Debt | 58.03 | - | - | 76.66 | -9.985 | - | - | - |
| Reference price 2 | 6.75 | 1.98 | 2.85 | 16.46 | 7.60 | 10.26 | 10.26 | 10.26 |
| Nbr of stocks (in thousands) | 59,661 | 63,853 | 64,564 | 65,926 | 164,247 | 248,956 | - | - |
| Announcement Date | 4/11/22 | 3/29/23 | 3/14/24 | 3/10/25 | 2/25/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -15.25x | - | - | -.--% | 2.66B | |
| 39.46x | 7.1x | 29.49x | 0.54% | 348B | |
| 34.45x | 3.19x | 18.95x | 1.38% | 280B | |
| 35.84x | 5.27x | 22.2x | 0.95% | 172B | |
| 18.42x | 1.77x | 12.75x | 2.5% | 130B | |
| 21.85x | 1.85x | 15.12x | 1.7% | 100B | |
| 26.29x | 1.88x | 13.23x | 1.94% | 78.43B | |
| 18.6x | 1.94x | 13.79x | 1.8% | 76.67B | |
| 32.34x | 3.58x | 15.7x | 1.27% | 60.21B | |
| Average | 23.55x | 3.32x | 17.65x | 1.34% | 138.69B | |
| Weighted average by Cap. | 31.67x | 4.18x | 20.56x | 1.28% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RDW Stock
- Valuation Redwire Corporation
Select your edition
All financial news and data tailored to specific country editions
