|
Market Closed -
Australian S.E.
01:10:13 2026-10-29 EDT
|
5-day change | 1st Jan Change | ||
| 3.440 AUD | -1.15% |
|
-1.71% | +13.16% |
| 10-06 | Redox Limited - Shareholder/Analyst Call | |
| 09-07 | Redox Turns Customer Wins Into Stronger Earnings Growth |  |
Company Valuation: Redox Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,607 | 1,134 | 2,085 | 1,827 | - | - |
| Change | - | -29.41% | 83.8% | -12.34% | - | - |
| Enterprise Value (EV) 1 | 1,564 | 1,105 | 2,049 | 1,763 | 1,759 | 1,783 |
| Change | - | -29.32% | 85.42% | -13.96% | -0.22% | 1.35% |
| P/E | 17.8x | 14.7x | 22.7x | 18.5x | 17.9x | 15.8x |
| PBR | 3.02x | 2.08x | 3.71x | 3.13x | 2.96x | 2.8x |
| PEG | -2.15x | -1x | 1.2x | 2.47x | 4.83x | 1.2x |
| Capitalization / Revenue | 1.41x | 0.91x | 1.57x | 1.24x | 1.15x | 1.05x |
| EV / Revenue | 1.37x | 0.89x | 1.54x | 1.2x | 1.11x | 1.02x |
| EV / EBITDA | 11.3x | 9.09x | 15.3x | 11.7x | 11.2x | 10.1x |
| EV / EBIT | 12x | 9.94x | 16.8x | 12.7x | 12.1x | 10.9x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | 0.125 | 0.125 | 0.13 | 0.1325 | 0.1401 | 0.1613 |
| Rate of return | 4.08% | 5.79% | 3.27% | 3.81% | 4.03% | 4.64% |
| EPS 2 | 0.172 | 0.1466 | 0.1748 | 0.1879 | 0.1948 | 0.22 |
| Distribution rate | 72.7% | 85.3% | 74.4% | 70.5% | 71.9% | 73.3% |
| Net sales 1 | 1,137 | 1,244 | 1,330 | 1,470 | 1,591 | 1,742 |
| EBITDA 1 | 139 | 121.6 | 133.7 | 150.7 | 157.5 | 177 |
| EBIT 1 | 130.5 | 111.2 | 122 | 138.4 | 145 | 163.5 |
| Net income 1 | 90.24 | 77.1 | 91.91 | 98.06 | 102.7 | 116 |
| Net Debt 1 | -43.07 | -28.91 | -35.25 | -64 | -67.92 | -44.18 |
| Reference price 2 | 3.060 | 2.160 | 3.970 | 3.480 | 3.480 | 3.480 |
| Nbr of stocks (in thousands) | 525,081 | 525,081 | 525,081 | 525,081 | - | - |
| Announcement Date | 8/21/24 | 8/20/25 | 8/19/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.52x | 1.2x | 11.7x | 3.81% | 1.29B | |
| 38.69x | 5.23x | 21.32x | 1% | 81.97B | |
| 33.88x | 5.12x | 21.89x | 1.89% | 43.56B | |
| 23.93x | 2.84x | 14.86x | 2.19% | 34.08B | |
| 15.25x | 1.58x | 8.76x | 2.75% | 33.22B | |
| 39.49x | 7.1x | 18.82x | 1.57% | 32.33B | |
| 14.66x | 1.4x | 8.66x | 2.17% | 26B | |
| 39.41x | 9.55x | 29.29x | 2.25% | 23.83B | |
| 26.04x | 2.81x | 11.41x | 1.72% | 18.73B | |
| 7.99x | 2.25x | 4.48x | 3.28% | 16.84B | |
| Average | 25.79x | 3.91x | 15.12x | 2.26% | 31.18B | |
| Weighted average by Cap. | 29.54x | 4.45x | 17.11x | 1.87% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RDX Stock
- Valuation Redox Limited
Select your edition
All financial news and data tailored to specific country editions
