Company Valuation: Redefine Properties Limited

Data adjusted to current consolidation scope
Fiscal Period: August 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 24,990 25,429 24,174 32,142 34,167 42,705 - -
Change - 1.76% -4.94% 32.96% 6.3% 24.99% - -
Enterprise Value (EV) 54,377 60,955 63,374 32,142 34,167 42,705 42,705 42,705
Change - 12.1% 3.97% -49.28% 6.3% 24.99% 0% 0%
P/E - - - - - - - -
PBR 0.63x 0.52x 0.49x - - - - -
PEG - - - - - - - -
Capitalization / Revenue 3.25x 2.97x 2.43x 3.03x 3.09x 4.24x 4.08x 3.92x
EV / Revenue 0x 0x 0x 0x 0x 4.24x 4.08x 3.92x
EV / EBITDA 0x 0x 0x 0x 0x 6.69x 6.39x 6.14x
EV / EBIT 0x 0x 0x 0x 0x 6.69x 6.39x 6.14x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.6012 0.4297 0.438 0.4252 0.4584 0.4883 0.5166 0.542
Rate of return 13.1% 11.3% 12.2% 8.93% 9.06% 7.98% 8.44% 8.86%
EPS 2 - - - - - - - -
Distribution rate - - - - - - - -
Net sales 1 7,688 8,553 9,935 10,618 11,059 10,067 10,463 10,893
EBITDA 1 3,924 4,522 5,393 5,690 5,931 6,385 6,686 6,954
EBIT 1 3,880 4,502 5,370 5,663 5,900 6,385 6,686 6,954
Net income - - - - - - - -
Net Debt 29,387 35,526 39,200 - - - - -
Reference price 2 4.600 3.800 3.580 4.760 5.060 6.120 6.120 6.120
Nbr of stocks (in thousands) 5,432,630 6,691,867 6,752,420 6,752,420 6,752,420 6,977,976 - -
Announcement Date 11/8/21 11/7/22 11/6/23 11/4/24 11/3/25 - - -
1ZAR in Million2ZAR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
Average
Weighted average by Cap.

Y-o-Y evolution of P/E

Valuation ratios - P/E - Redefine Properties Limited

Historical PBR trend

Valuation ratios - PBR - Redefine Properties Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Redefine Properties Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Redefine Properties Limited


Year-on-year evolution of the Yield

Valuation ratios - Yield - Redefine Properties Limited
  1. Stock Market
  2. Stocks
  3. RDF Stock
  4. Valuation Redefine Properties Limited