Company Valuation: Reddit, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027 2028
Market Cap 1 28,697 43,559 29,492 - -
Change - 51.79% -32.29% - -
Enterprise Value (EV) 1 26,856 41,083 26,403 24,972 23,174
Change - 52.98% -35.73% -5.42% -7.2%
P/E -49.1x 87.7x 28.5x 21.8x 17.4x
PBR 13.8x 15x 7.27x 5x 3.56x
PEG -0x -0x 0x 0.7x 0.7x
Capitalization / Revenue 22.1x 19.8x 8.71x 6.63x 5.34x
EV / Revenue 20.7x 18.7x 7.8x 5.61x 4.19x
EV / EBITDA 90.1x 48.6x 17.5x 12.1x 8.66x
EV / EBIT -47.9x 93x 25.8x 16.5x 11.4x
EV / FCF 124x 60x 20.2x 14.3x 10.4x
FCF Yield 0.8% 1.67% 4.95% 6.99% 9.61%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -3.33 2.62 5.387 7.04 8.812
Distribution rate - - - - -
Net sales 1 1,300 2,203 3,385 4,451 5,527
EBITDA 1 298 845.1 1,510 2,069 2,677
EBIT 1 -560.6 442 1,025 1,509 2,036
Net income 1 -484.3 529.7 1,088 1,489 1,910
Net Debt 1 -1,841 -2,477 -3,089 -4,520 -6,318
Reference price 2 163.44 229.87 153.29 153.29 153.29
Nbr of stocks (in thousands) 175,578 189,496 192,397 - -
Announcement Date 2/12/25 2/5/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
17.33x5.58x9.77x0.39% 1,401B
28.45x7.8x17.48x-.--% 29.49B
14.69x3.5x9.13x1.93% 9.38B
8.27x0.6x2.52x7.33% 1.73B
8.01x0.71x4.62x-.--% 1.45B
-51.21x1.92x18.43x-.--% 925M
-24.73x0.73x2.26x-.--% 370M
10.23x - - 2.92% 289M
Average 1.38x 2.98x 9.17x 1.57% 180.56B
Weighted average by Cap. 17.47x 5.60x 9.91x 0.4%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield