Company Valuation: Red Violet, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027
Market Cap 1 276.5 499.3 802.3 1,194 -
Change - 80.57% 60.7% 48.8% -
Enterprise Value (EV) 276.5 499.3 802.3 1,194 1,194
Change - 80.57% 60.7% 48.8% 0%
P/E 20.8x 72.4x 62.6x 68.7x 60.5x
PBR - 5.82x 8.12x 5.47x 5.13x
PEG - -1.5x 0.8x 3.6x 4.5x
Capitalization / Revenue - 6.64x 8.89x 11.2x 9.89x
EV / Revenue - 0x 0x 11.2x 9.89x
EV / EBITDA - 0x 0x 29.6x 26.1x
EV / EBIT - 0x 0x 59.6x 48.6x
EV / FCF - 0x 0x 59.2x 47.3x
FCF Yield - 2.88% 2.27% 1.69% 2.11%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 0.96 0.5 0.91 1.083 1.23
Distribution rate - - - - -
Net sales 1 - 75.19 90.25 106.5 120.7
EBITDA 1 - 23.65 30.95 40.37 45.79
EBIT 1 - 7.92 13.14 20.04 24.57
Net income 1 13.53 7.003 13.15 16.53 20.54
Net Debt - - - - -
Reference price 2 19.97 36.20 56.95 74.40 74.40
Nbr of stocks (in thousands) 13,846 13,792 14,088 16,047 -
Announcement Date 3/7/24 2/27/25 3/4/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
68.68x - - - 1.19B
24.99x9.22x15.06x0.79% 3,651B
111.07x48.29x78.37x-.--% 407B
59.22x12.51x26.39x-.--% 78.38B
399.34x17.09x67.55x-.--% 80.89B
99x8.45x21.41x-.--% 75.36B
36.67x1.8x14.38x-.--% 66.58B
179.63x5.71x22.07x-.--% 44.99B
114.6x4.53x22.14x-.--% 39.48B
26.44x5.45x26.14x-.--% 34.89B
Average 111.96x 12.56x 32.61x 0.09% 447.99B
Weighted average by Cap. 43.96x 12.74x 22.28x 0.65%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. RDVT Stock
  4. Valuation Red Violet, Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!