Valuation Red Robin Gourmet Burgers, Inc. Berne S.E.

Stocks

End-of-day quote Berne S.E. Other stock markets 2026-08-04			5-day change	1st Jan Change
6.584 ^CHF	+2.60%		+9.33%	-

07-27	Red Robin Gourmet Burgers, Inc. and Garage Beer Make Garage Beer Available At Red Robin Restaurants Nationwide	CI
07-23	Red Robin Gourmet Burgers, Inc. Appoints Michael Kappitt as Member of Board, Effective July 24, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	268.3	85.85	195.5	93.74	77.43	145.6	-
Change	-	-68%	127.73%	-52.05%	-17.4%	88.08%	-
Enterprise Value (EV)	268.3	243.6	354.5	93.74	77.43	145.6	145.6
Change	-	-9.21%	45.54%	-73.55%	-17.4%	88.08%	0%
P/E	-5.35x	-1.1x	-9.43x	-1.09x	-3.29x	-9.34x	-23.6x
PBR	-	-	-	-	-	-	-
PEG	-	-0x	0.1x	-0x	0x	0.3x	0.4x
Capitalization / Revenue	0.23x	0.07x	0.15x	0.08x	0.06x	0.13x	0.13x
EV / Revenue	0x	0x	0x	0x	0x	0.13x	0.13x
EV / EBITDA	0x	0x	0x	0x	0x	2.14x	1.97x
EV / EBIT	-0x	-0x	0x	-0x	0x	15.2x	6.63x
EV / FCF	0x	-	-0x	-0x	0x	18.4x	13.9x
FCF Yield	1.88%	-	-25.9%	-20.3%	8.04%	5.43%	7.2%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-3.19	-4.91	-1.34	-4.93	-1.31	-0.86	-0.34
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	1,162	1,267	1,303	1,249	1,210	1,150	1,127
EBITDA ¹	63.53	52.79	68.88	38.75	69.74	68.01	74.09
EBIT ¹	-20.62	-17.45	1.879	-53.08	2.79	9.57	21.97
Net income ¹	-50	-77.8	-21.23	-77.54	-23.28	-13.43	-0.8995
Net Debt	-	157.7	159	-	-	-	-
Reference price ²	17.070	5.390	12.630	5.390	4.310	8.030	8.030
Nbr of stocks (in thousands)	15,716	15,928	15,480	17,392	17,964	18,135	-
Announcement Date	3/10/22	2/28/23	2/28/24	2/26/25	2/25/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MCDONALD'S CORPORATION	20.92x	8.17x	14.83x	2.81%	191B
CHIPOTLE MEXICAN GRILL, INC.	30.05x	3.55x	20.1x	-.--%	42.8B
YUM! BRANDS, INC.	18.16x	5.64x	16.49x	2.03%	40.32B
RESTAURANT BRANDS INTERNATIONAL INC.	18.22x	3.83x	11.91x	3.51%	25.64B
YUM CHINA HOLDINGS, INC.	16.3x	1.19x	7.84x	2.48%	16.54B
DOMINO'S PIZZA INC.	19.32x	3.27x	15.22x	2.17%	12.16B
MCDONALD'S HOLDINGS COMPANY (JAPAN), LTD.	29.19x	2.47x	-	0.81%	6.88B
AMERICANA RESTAURANTS INTERNATIONAL PLC	18.18x	1.96x	8.02x	4.38%	5.1B
WINGSTOP INC.	27.78x	5.76x	16.54x	1.04%	3.31B
Average	22.01x	3.98x	13.87x	2.14%	38.16B
Weighted average by Cap.	21.44x	6.24x	15.06x	2.35%