Company Valuation: Red River Bancshares, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 389.3 366.8 400.2 365.8 482.6 624.2 -
Change - -5.77% 9.09% -8.58% 31.92% 29.33% -
Enterprise Value (EV) 389.3 366.8 400.2 365.8 482.6 624.2 624.2
Change - -5.77% 9.09% -8.58% 31.92% 29.33% 0%
P/E 11.9x 9.95x 11.5x 10.9x 11.2x 13x 12.4x
PBR 1.29x 1.38x 1.31x 1.14x 1.29x 1.53x 1.38x
PEG - 0.7x -2.19x 5.89x 0.4x 0.9x 2.71x
Capitalization / Revenue 4.05x 3.46x 3.72x 3.33x 3.84x 4.57x 4.35x
EV / Revenue 0x 0x 0x 0x 0x 4.57x 4.35x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 9.76x 9.33x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.28 0.28 0.32 0.36 0.54 1 1.12
Rate of return 0.52% 0.55% 0.57% 0.67% 0.76% 1.05% 1.18%
EPS 2 4.51 5.13 4.86 4.95 6.38 7.283 7.617
Distribution rate 6.21% 5.46% 6.58% 7.27% 8.46% 13.7% 14.7%
Net sales 1 96.2 105.9 107.6 109.7 125.5 136.5 143.4
EBITDA - - - - - - -
EBIT 1 41.53 47.26 43.68 43.58 55.43 63.96 66.88
Net income 1 32.95 36.92 34.88 34.24 42.76 48.14 50.25
Net Debt - - - - - - -
Reference price 2 53.50 51.06 56.11 53.98 71.43 94.79 94.79
Nbr of stocks (in thousands) 7,276 7,184 7,132 6,777 6,757 6,585 -
Announcement Date 1/28/22 1/30/23 1/30/24 1/30/25 1/30/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13.01x - - 1.05% 624M
14.78x - - 1.89% 896B
13.11x - - 2.01% 417B
5.39x - - 5.75% 351B
11.88x - - 4.34% 331B
18.28x - - 2.33% 285B
5.16x - - 5.91% 270B
12.21x - - 2.2% 262B
5.5x - - 5.66% 247B
16.89x - - 2.29% 231B
Average 11.62x 3.34% 329.07B
Weighted average by Cap. 12.03x 3.27%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. RRBI Stock
  4. Valuation Red River Bancshares, Inc.