Company Valuation: Red River Bancshares, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 389.3 366.8 400.2 365.8 482.6 610.4 -
Change - -5.77% 9.09% -8.58% 31.92% 26.48% -
Enterprise Value (EV) 389.3 366.8 400.2 365.8 482.6 610.4 610.4
Change - -5.77% 9.09% -8.58% 31.92% 26.48% 0%
P/E Ratio 11.9x 9.95x 11.5x 10.9x 11.2x 12.7x 12.3x
PBR 1.29x 1.38x 1.31x 1.14x 1.29x 1.5x 1.35x
PEG - 0.7x -2.19x 5.89x 0.4x 0.9x 3.44x
Capitalization / Revenue 4.05x 3.46x 3.72x 3.33x 3.84x 4.47x 4.26x
EV / Revenue 0x 0x 0x 0x 0x 4.47x 4.26x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 9.7x 9.31x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.28 0.28 0.32 0.36 0.54 1 1.12
Rate of return 0.52% 0.55% 0.57% 0.67% 0.76% 1.08% 1.21%
EPS 2 4.51 5.13 4.86 4.95 6.38 7.273 7.533
Distribution rate 6.21% 5.46% 6.58% 7.27% 8.46% 13.7% 14.9%
Net sales 1 96.2 105.9 107.6 109.7 125.5 136.5 143.4
EBITDA - - - - - - -
EBIT 1 41.53 47.26 43.68 43.58 55.43 62.94 65.57
Net income 1 32.95 36.92 34.88 34.24 42.76 48.07 49.7
Net Debt - - - - - - -
Reference price 2 53.50 51.06 56.11 53.98 71.43 92.70 92.70
Nbr of stocks (in thousands) 7,276 7,184 7,132 6,777 6,757 6,585 -
Announcement Date 1/28/22 1/30/23 1/30/24 1/30/25 1/30/26 - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
12.75x - - 1.08% 610M
14.37x - - 1.96% 859B
12.52x - - 2.11% 398B
6.04x - - 5.12% 390B
11.38x - - 4.55% 316B
5.89x - - 5.18% 309B
17.56x - - 2.43% 278B
6.3x - - 4.95% 281B
11.99x - - 2.24% 256B
16.16x - - 2.39% 223B
Average 11.50x 3.2% 330.97B
Weighted average by Cap. 11.61x 3.24%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. RRBI Stock
  4. Valuation Red River Bancshares, Inc.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!