|
Market Closed -
Euronext Bruxelles
11:55:00 2026-09-23 EDT
|
5-day change | 1st Jan Change | ||
| 12.74 EUR | +0.16% |
|
+0.63% | +30.00% |
| 08-28 | Recticel SA/NV Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 06-01 | Recticel Group Buys Isopanel Group in EUR16.5 Million Deal | MT |
Company Valuation: Recticel NV
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 974.8 | 868.4 | 592.6 | 589.8 | 553 | 718.7 | - | - |
| Change | - | -10.91% | -31.76% | -0.47% | -6.24% | 29.97% | - | - |
| Enterprise Value (EV) 1 | 1,123 | 1,117 | 430.7 | 515.4 | 525.6 | 730.3 | 711.9 | 681.2 |
| Change | - | -0.51% | -61.44% | 19.68% | 1.97% | 38.96% | -2.52% | -4.32% |
| P/E | 17.9x | 13.6x | 177x | 32.8x | 51.6x | 84.8x | 24.7x | 19.6x |
| PBR | 2.53x | 1.98x | 1.37x | 1.33x | 1.3x | 1.76x | 1.69x | 1.61x |
| PEG | - | 0.8x | -1.9x | 0x | -1.3x | -4.1x | 0x | 0.7x |
| Capitalization / Revenue | 0.94x | 1.55x | 1.12x | 0.97x | 0.84x | 0.95x | 0.87x | 0.81x |
| EV / Revenue | 1.09x | 1.99x | 0.81x | 0.84x | 0.8x | 0.97x | 0.86x | 0.76x |
| EV / EBITDA | 10.3x | 18x | 11x | 10.4x | 9.41x | 10.8x | 8.94x | 7.63x |
| EV / EBIT | 17x | 25.9x | 27.1x | 27.2x | 21.4x | 21.5x | 16.5x | 13.1x |
| EV / FCF | 11.1x | 41.5x | 15.2x | -59.8x | 240x | -36.5x | 23x | 15.8x |
| FCF Yield | 9.01% | 2.41% | 6.59% | -1.67% | 0.42% | -2.74% | 4.35% | 6.31% |
| Dividend per Share 2 | 0.29 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.3125 | 0.32 |
| Rate of return | 1.66% | 1.99% | 2.92% | 2.96% | 3.16% | 2.43% | 2.45% | 2.51% |
| EPS 2 | 0.98 | 1.14 | 0.06 | 0.32 | 0.19 | 0.1503 | 0.5156 | 0.6509 |
| Distribution rate | 29.6% | 27.2% | 517% | 96.9% | 163% | 206% | 60.6% | 49.2% |
| Net sales 1 | 1,033 | 561.5 | 529.4 | 610.2 | 655.1 | 755.2 | 829.2 | 890.7 |
| EBITDA 1 | 109.2 | 62.2 | 39.15 | 49.61 | 55.85 | 67.8 | 79.66 | 89.28 |
| EBIT 1 | 66.1 | 43.11 | 15.9 | 18.93 | 24.56 | 33.9 | 43.03 | 51.87 |
| Net income 1 | 53.52 | 63.18 | 3.31 | 18.13 | 10.2 | 7.75 | 30.63 | 37.23 |
| Net Debt 1 | 147.8 | 248.4 | -161.9 | -74.38 | -27.42 | 11.59 | -6.784 | -37.57 |
| Reference price 2 | 17.52 | 15.54 | 10.60 | 10.48 | 9.80 | 12.74 | 12.74 | 12.74 |
| Nbr of stocks (in thousands) | 55,637 | 55,882 | 55,904 | 56,279 | 56,426 | 56,415 | - | - |
| Announcement Date | 2/25/22 | 2/28/23 | 2/29/24 | 3/4/25 | 2/27/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 84.62x | 0.97x | 10.76x | 2.44% | 821M | |
| 27.03x | 4.19x | 13.49x | 2.16% | 122B | |
| 16.4x | 5.47x | 27.21x | 4.05% | 57.95B | |
| 63.72x | 1.31x | 8.61x | 6.06% | 38.26B | |
| 11.47x | 1.19x | 6.46x | 2.94% | 33.01B | |
| 9.6x | 3.12x | 7.32x | 4.52% | 25.19B | |
| 8.15x | 0.83x | 5.07x | 4.66% | 19.14B | |
| 15.91x | 0.77x | 5.74x | 1.94% | 18.76B | |
| 70.39x | 12.75x | 46.32x | 0.07% | 18.83B | |
| 9.69x | 1x | 7.66x | 4.4% | 17.38B | |
| Average | 31.70x | 3.16x | 13.86x | 3.32% | 35.12B | |
| Weighted average by Cap. | 26.54x | 3.66x | 14.71x | 3.26% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RECT Stock
- Valuation Recticel NV
Select your edition
All financial news and data tailored to specific country editions
