Company Valuation: Ready Capital Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,150 1,231 1,764 1,149 353.4 279.2 - -
Change - 7.03% 43.31% -34.85% -69.25% -21.01% - -
Enterprise Value (EV) 1 1,150 1,231 1,764 1,149 5,485 3,237 3,493 279.2
Change - 7.03% 43.31% -34.85% 377.17% -40.98% 7.89% -92.01%
P/E 7.2x 6.71x 4.62x -2.59x -1.51x -0.65x -1.45x 32x
PBR 0.93x 0.73x 0.73x 0.64x 0.25x 0.28x 0.32x 0.27x
PEG - -0.3x 0.1x 0x 0x -0x 0x -0x
Capitalization / Revenue 2.85x 1.83x 1.87x 1.28x 0.62x 0.8x 0.85x -
EV / Revenue 2.85x 1.83x 1.87x 1.28x 9.64x 9.27x 10.6x -
EV / EBITDA - - - - - - - -
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.66 1.66 1.46 1.1 0.385 0.04 0.04 0.04
Rate of return 10.6% 14.9% 14.2% 16.1% 17.7% 2.37% 2.37% 2.37%
EPS 2 2.17 1.66 2.22 -2.63 -1.44 -2.586 -1.162 0.0528
Distribution rate 76.5% 100% 65.8% -41.8% -26.7% -1.55% -3.44% 75.8%
Net sales 1 403.5 671.2 945.8 897 569.2 349.2 328.8 -
EBITDA - - - - - - - -
EBIT 189.9 - - - - - - -
Net income 1 150.2 186.3 331.5 -443.8 -236.9 -418.9 -120.8 8.717
Net Debt 1 - - - - 5,131 2,958 3,214 -
Reference price 2 15.630 11.140 10.250 6.820 2.180 1.690 1.690 1.690
Nbr of stocks (in thousands) 73,594 110,513 172,125 168,531 162,126 165,191 - -
Announcement Date 2/24/22 2/27/23 2/27/24 3/3/25 2/26/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-0.65x9.27x - 2.37% 279M
7.59x66.28x18.01x13.02% 17.04B
10.06x73.83x52.91x13.7% 12.46B
20.94x10.46x14.15x12.1% 5.87B
10.77x - - 10.14% 5.51B
11.11x - - 15.9% 3.17B
-89.48x49.81x - 13.12% 2.37B
9.15x - - 17.81% 2.29B
6.28x - - 11.76% 1.71B
7.07x - - 19.38% 1.3B
Average -0.72x 41.93x 28.35x 12.93% 5.2B
Weighted average by Cap. 5.79x 58.69x 29.66x 13.23%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. RC Stock
  4. Valuation Ready Capital Corporation
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!