Projected Income Statement: Ready Capital Corporation

Forecast Balance Sheet: Ready Capital Corporation

Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Net Debt 1 - - - - 5,131 2,958 3,214 -
Change - - - - - -42.35% 8.65% -
Announcement Date 2/24/22 2/27/23 2/27/24 3/3/25 2/26/26 - - -
1USD in Million
Estimates

Cash Flow Forecast: Ready Capital Corporation

Fiscal Period:
Estimates

Forecast Financial Ratios: Ready Capital Corporation

Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028

Profitability

        
EBITDA Margin (%) - - - - - - - -
EBIT Margin (%) 47.07% - - - - - - -
EBT Margin (%) 46.85% 34.7% 37.9% -57.58% -53.16% -130.52% -44.07% -
Net margin (%) 37.23% 27.75% 35.04% -49.47% -41.62% -119.96% -36.76% -
FCF margin (%) - - - - - - - -
FCF / Net Income (%) - - - - - - - -

Profitability

        
ROA 2.02% 1.89% 1.45% 0.1% -0.27% -2.72% -0.35% -
ROE 14.37% 13.06% 8.04% 0.51% -1.27% -11.17% -1.4% -

Financial Health

        
Leverage (Debt/EBITDA) - - - - - - - -
Debt / Free cash flow - - - - - - - -

Capital Intensity

        
CAPEX / Current Assets (%) - - - - - - - -
CAPEX / EBITDA (%) - - - - - - - -
CAPEX / FCF (%) - - - - - - - -

Items per share

        
Cash flow per share 1 - - - - - - - -
Change - - - - - - - -
Dividend per Share 1 1.66 1.66 1.46 1.1 0.385 0.04 0.04 0.04
Change - 0% -12.05% -24.66% -65% -89.61% 0% 0%
Book Value Per Share 1 16.83 15.2 14.1 10.61 8.79 6.052 5.262 6.343
Change - -9.67% -7.24% -24.75% -17.15% -31.14% -13.06% 20.54%
EPS 1 2.17 1.66 2.22 -2.63 -1.44 -2.586 -1.162 0.0528
Change - -23.5% 33.73% -218.47% 45.25% -79.58% 55.07% 104.54%
Nbr of stocks (in thousands) 73,594 110,513 172,125 168,531 162,126 165,191 165,191 165,191
Announcement Date 2/24/22 2/27/23 2/27/24 3/3/25 2/26/26 - - -
1USD
Estimates
2026 *2027 *
P/E -0.64x -1.43x
PBR 0.27x 0.32x
EV / Sales 9.26x 10.6x
Yield 2.41% 2.41%

EPS & Dividend



Y-o-Y evolution of P/E

 

Year-on-year evolution of the Yield

Trader
Investor
-
Global
-
Quality
-
ESG MSCI
B
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
7
Last Close Price
1.660USD
Average target price
1.800USD
Spread / Average Target
+8.43%

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Stocks
  3. RC Stock
  4. Financials Ready Capital Corporation
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!