Company Valuation: RB Global, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 6,770 6,412 12,196 16,636 19,102 17,253 - -
Change - -5.29% 90.22% 36.4% 14.82% -9.68% - -
Enterprise Value (EV) 1 8,085 6,412 14,710 18,756 21,042 19,141 18,489 17,620
Change - -20.69% 129.42% 27.51% 12.19% -9.04% -3.4% -4.7%
P/E 45x 20.2x 64.3x 44.9x 50.4x 33.2x 26.9x 20.2x
PBR - - - - - - - -
PEG - 0x -1x 0.5x 33.77x 0.9x 1.1x 0.6x
Capitalization / Revenue 4.78x 3.7x 3.31x 3.88x 4.16x 3.44x 3.26x 3x
EV / Revenue 5.71x 3.7x 4x 4.38x 4.58x 3.81x 3.5x 3.06x
EV / EBITDA 24.6x 13.8x 14.2x 14.4x 15x 12.8x 11.3x 9.85x
EV / EBIT 33.7x 16x 16.2x 16.6x 17.6x 15.2x 14.3x -
EV / FCF 29.3x 16.4x 74.4x 28.6x 29.3x 24.5x 19.7x 15.4x
FCF Yield 3.41% 6.1% 1.34% 3.49% 3.42% 4.08% 5.06% 6.5%
Dividend per Share 2 0.94 1.06 1.08 1.14 1.2 1.29 1.366 1.39
Rate of return 1.54% 1.83% 1.61% 1.26% 1.17% 1.38% 1.47% 1.49%
EPS 2 1.36 2.86 1.04 2.01 2.04 2.805 3.468 4.61
Distribution rate 69.1% 37.1% 104% 56.7% 58.8% 46% 39.4% 30.2%
Net sales 1 1,417 1,734 3,680 4,284 4,591 5,018 5,289 5,760
EBITDA 1 328.7 465.2 1,033 1,303 1,400 1,499 1,630 1,789
EBIT 1 240.1 400.4 905.3 1,133 1,198 1,259 1,292 -
Net income 1 151.9 319.7 174.9 372.7 382.2 549.1 661 856
Net Debt 1 1,315 - 2,513 2,120 1,940 1,887 1,236 366.9
Reference price 2 61.21 57.83 66.89 90.21 102.87 93.16 93.16 93.16
Nbr of stocks (in thousands) 110,604 110,872 182,333 184,415 185,692 185,200 - -
Announcement Date 2/17/22 2/21/23 2/23/24 2/18/25 2/17/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
33.21x3.81x12.77x1.38% 17.25B
14.21x6.63x14.54x0.32% 3,433B
21.32x6.23x11.18x0.34% 1,588B
32.99x15.35x24.28x0.54% 564B
13.7x3.64x8.44x1.49% 455B
17.7x5.23x15.68x-.--% 260B
18.89x1.39x9.34x1.09% 249B
88.09x11.59x63.62x-.--% 183B
20.98x2.39x12.15x-.--% 136B
45.52x5.29x34.91x-.--% 123B
Average 30.66x 6.15x 20.69x 0.52% 700.95B
Weighted average by Cap. 20.26x 6.83x 15.62x 0.41%

Y-o-Y evolution of P/E

Valuation ratios - P/E - RB Global, Inc.

Historical PBR trend

Valuation ratios - PBR - RB Global, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - RB Global, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - RB Global, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - RB Global, Inc.
  1. Stock Market
  2. Stocks
  3. RBA Stock
  4. Valuation RB Global, Inc.