|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 111.65 USD | -1.32% |
|
+3.26% | +8.54% |
| 06-30 | RB Global Upgraded to Strong Buy at Raymond James | MT |
| 06-30 | Raymond James Upgrades RB Global to Strong Buy From Outperform, Price Target is $145 | MT |
Company Valuation: RB Global, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,770 | 6,412 | 12,196 | 16,636 | 19,102 | 20,800 | - | - |
| Change | - | -5.29% | 90.22% | 36.4% | 14.82% | 8.89% | - | - |
| Enterprise Value (EV) 1 | 8,085 | 6,412 | 14,710 | 18,756 | 21,042 | 22,562 | 21,943 | 21,141 |
| Change | - | -20.69% | 129.42% | 27.51% | 12.19% | 7.22% | -2.74% | -3.66% |
| P/E | 45x | 20.2x | 64.3x | 44.9x | 50.4x | 39.4x | 32.2x | 23.2x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0x | -1x | 0.5x | 33.77x | 1x | 1.4x | 0.6x |
| Capitalization / Revenue | 4.78x | 3.7x | 3.31x | 3.88x | 4.16x | 4.25x | 4.04x | 3.67x |
| EV / Revenue | 5.71x | 3.7x | 4x | 4.38x | 4.58x | 4.61x | 4.27x | 3.73x |
| EV / EBITDA | 24.6x | 13.8x | 14.2x | 14.4x | 15x | 15x | 13.5x | 11.6x |
| EV / EBIT | 33.7x | 16x | 16.2x | 16.6x | 17.6x | 18.5x | 17.2x | - |
| EV / FCF | 29.3x | 16.4x | 74.4x | 28.6x | 29.3x | 29.9x | 24.1x | 17.5x |
| FCF Yield | 3.41% | 6.1% | 1.34% | 3.49% | 3.42% | 3.34% | 4.16% | 5.73% |
| Dividend per Share 2 | 0.94 | 1.06 | 1.08 | 1.14 | 1.2 | 1.295 | 1.372 | 1.39 |
| Rate of return | 1.54% | 1.83% | 1.61% | 1.26% | 1.17% | 1.16% | 1.23% | 1.24% |
| EPS 2 | 1.36 | 2.86 | 1.04 | 2.01 | 2.04 | 2.832 | 3.465 | 4.81 |
| Distribution rate | 69.1% | 37.1% | 104% | 56.7% | 58.8% | 45.7% | 39.6% | 28.9% |
| Net sales 1 | 1,417 | 1,734 | 3,680 | 4,284 | 4,591 | 4,896 | 5,144 | 5,665 |
| EBITDA 1 | 328.7 | 465.2 | 1,033 | 1,303 | 1,400 | 1,500 | 1,625 | 1,830 |
| EBIT 1 | 240.1 | 400.4 | 905.3 | 1,133 | 1,198 | 1,222 | 1,278 | - |
| Net income 1 | 151.9 | 319.7 | 174.9 | 372.7 | 382.2 | 567.2 | 669.6 | 891 |
| Net Debt 1 | 1,315 | - | 2,513 | 2,120 | 1,940 | 1,761 | 1,142 | 340.1 |
| Reference price 2 | 61.21 | 57.83 | 66.89 | 90.21 | 102.87 | 111.65 | 111.65 | 111.65 |
| Nbr of stocks (in thousands) | 110,604 | 110,872 | 182,333 | 184,415 | 185,692 | 186,300 | - | - |
| Announcement Date | 2/17/22 | 2/21/23 | 2/23/24 | 2/18/25 | 2/17/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 39.42x | 4.61x | 15.04x | 1.16% | 20.8B | |
| 41.82x | 7.48x | 27x | 0.86% | 81.81B | |
| 30.3x | 1.24x | 12.61x | 1.08% | 15.56B | |
| 19.19x | 2.06x | 10.21x | 3.64% | 13.92B | |
| 25.15x | 2.83x | 12.14x | 2.98% | 12.02B | |
| 25.08x | 3.46x | 13.32x | 2.33% | 7.78B | |
| 15.26x | 0.66x | 9.49x | 1.38% | 6.96B | |
| 44.34x | 2x | 15.62x | 0.46% | 5.27B | |
| 8.71x | 1x | 5.28x | 2.43% | 5.24B | |
| 18.38x | 0.39x | 8.47x | 4.08% | 5.2B | |
| Average | 26.77x | 2.57x | 12.92x | 2.04% | 17.46B | |
| Weighted average by Cap. | 34.14x | 4.81x | 19.08x | 1.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RBA Stock
- Valuation RB Global, Inc.
Select your edition
All financial news and data tailored to specific country editions
