Valuation Raymond Limited

Stocks

Market Closed - NSE India S.E. 08:23:46 2026-09-25 EDT			5-day change	1st Jan Change
1,196.65 ^INR	-0.60%		+22.36%	+180.08%

09-11	Raymond Limited Aerospace Subsidiary Wins Multi-Programme Aerospace Orders From Indian Aerospace And Defence Major With Annual Business Potential Of INR 330 Million	CI
09-08	Raymond Limited announced that it expects to receive INR 536.750618 million in funding from Minerva Media Ventures Limited	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	56,897	81,356	120,385	93,368	21,420	79,639	-	-
Change	-	42.99%	47.97%	-22.44%	-77.06%	271.8%	-	-
Enterprise Value (EV)	56,897	57,865	138,660	93,368	21,420	79,639	79,639	79,639
Change	-	1.7%	139.63%	-32.66%	-77.06%	271.8%	0%	0%
P/E	-	15.4x	7.35x	1.22x	-	75.7x	50.1x	40.4x
PBR	-	2.81x	2.61x	-	0.69x	2.43x	2.26x	2.09x
PEG	-	-	0x	0x	-	-	1x	1.7x
Capitalization / Revenue	-	0.99x	1.33x	-	0.97x	3.14x	2.73x	2.37x
EV / Revenue	-	0x	0x	-	0x	3.14x	2.73x	2.37x
EV / EBITDA	-	0x	0x	-	0x	26.2x	20.2x	16.4x
EV / EBIT	-	0x	0x	-	0x	28.8x	20.9x	17.4x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	3	3	-	-	-	-	-
Rate of return	-	0.25%	0.17%	-	-	-	-	-
EPS ²	-	79.45	246.1	1,146	-	15.8	23.9	29.6
Distribution rate	-	3.78%	1.22%	-	-	-	-	-
Net sales ¹	-	82,147	90,195	-	22,121	25,397	29,202	33,604
EBITDA ¹	-	11,994	13,091	-	2,349	3,039	3,949	4,855
EBIT ¹	-	9,641	10,254	-	1,828	2,767	3,813	4,579
Net income ¹	2,604	5,289	16,378	76,314	53,413	1,049	1,591	1,970
Net Debt	-	-23,491	18,275	-	-	-	-	-
Reference price ²	854.65	1,222.05	1,808.30	1,402.95	321.85	1,196.65	1,196.65	1,196.65
Nbr of stocks (in thousands)	66,574	66,574	66,574	66,551	66,551	66,551	-	-
Announcement Date	5/16/22	5/9/23	5/3/24	5/12/25	5/5/26	-	-	-