Sales 2026 by Business Segment

Sales 2026 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (JPY)
Fiscal Period: February 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026

Technical Solution Business

4.64B 5.76B 6.57B 6.73B 8.1B

Total Assets

2.01B 2.34B 2.49B 3.24B 4.52B

CAPEX

-278M -357M -625M -1.01B -1.5B

D&A

484M 436M 426M 490M 650M

Operating Income

329M 1.09B 1.41B 1.47B 1.95B

Advertising Solution Business

6.94B 7.29B 5.4B 4.38B 6.2B

Total Assets

2.15B 2.02B 1.96B 1.01B 1.16B

CAPEX

-1.62M -22.34M -986K -594K -7.04M

D&A

3.61M 6M 6.97M 9.54M 5.76M

Operating Income

914M 856M 436M 117M 478M

Unallocated Adjustment

-532M -601M -753M -647M -884M

Total Assets

5.63B 5.23B 4.95B 4.87B 5.22B

CAPEX

-752K -15.3M -6.57M -3.8M -14.24M

D&A

28.27M 26.36M 25.57M 22.65M 21.67M

Operating Income

-513M -547M -697M -662M -671M

Geographical Revenue Distribution History

Geographical breakdown of sales (JPY)
Fiscal Period: February 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026

Japan

11.05B 12.45B 11.22B 10.46B 13.42B

Total Assets

9.79B 9.58B 9.4B 9.12B 10.91B

Interest Expense

-7M -7M -5M -5M -7M

Income Tax Expense

292M 500M 399M 293M 604M

D&A

514M 467M 458M 521M 677M

CAPEX

-89M -178M -662M -842M -1.39B

Gross Profit

3.45B 4.15B 3.79B 3.55B 4.94B

Net Income

544M 715M 818M 745M 1.3B

EBT

836M 1.22B 1.22B 1.04B 1.91B

Operating Income

730M 1.4B 1.15B 927M 1.76B
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!