Valuation Raute Oyj London S.E.

Stocks

Real-time Estimate Cboe Europe Other stock markets 03:04:08 2026-08-05 EDT			5-day change	1st Jan Change
15.35 ^EUR	-32.72%		+49.62%	+52.11%

06-24	Raute Corporation Announces Resignation of Kurt Bossuyt from Executive Vice President, Services and Member of Executive Board	CI
06-22	Raute Repays EUR3 Million Convertible Junior Debt	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	84.41	35.21	60.25	78.95	90.11	92.18	-	-
Change	-	-58.28%	71.09%	31.04%	14.14%	2.29%	-	-
Enterprise Value (EV) ¹	72.17	41.91	18.77	27.06	52.14	66.18	61.18	58.18
Change	-	-41.93%	-55.22%	44.22%	92.66%	26.92%	-7.56%	-4.9%
P/E	-47.1x	-3.06x	44.7x	6.89x	7.33x	11.9x	9.12x	8.38x
PBR	2.48x	1.61x	1.42x	1.61x	1.57x	1.57x	1.43x	1.24x
PEG	-	-0x	-0x	0x	0.87x	-0.3x	0.3x	0.95x
Capitalization / Revenue	0.59x	0.22x	0.41x	0.39x	0.51x	0.66x	0.62x	0.58x
EV / Revenue	0.51x	0.26x	0.13x	0.13x	0.3x	0.48x	0.41x	0.36x
EV / EBITDA	34.8x	-4.33x	2.77x	1.42x	2.21x	4.34x	3.46x	3x
EV / EBIT	-32.2x	-2.87x	9.88x	1.97x	3.01x	6.55x	4.87x	4.1x
EV / FCF	4.08x	-1.9x	0.55x	2.4x	-4.81x	-12x	7.2x	6.84x
FCF Yield	24.5%	-52.5%	182%	41.7%	-20.8%	-8.31%	13.9%	14.6%
Dividend per Share ²	0.8	-	0.1	0.55	0.65	0.65	0.725	0.75
Rate of return	4.04%	-	1.02%	4.2%	4.3%	4.19%	4.68%	4.84%
EPS ²	-0.42	-2.7	0.22	1.9	2.06	1.3	1.7	1.85
Distribution rate	-190%	-	45.5%	28.9%	31.6%	50%	42.6%	40.5%
Net sales ¹	142.2	158.3	145.4	204.6	175.5	138.7	148.2	160
EBITDA ¹	2.071	-9.689	6.78	19.12	23.6	15.25	17.7	19.4
EBIT ¹	-2.244	-14.6	1.9	13.72	17.3	10.1	12.55	14.2
Net income ¹	-1.775	-11.5	1.4	12.11	12.9	7.85	10.3	11.25
Net Debt ¹	-12.24	6.692	-41.48	-51.89	-37.97	-26	-31	-34
Reference price ²	19.80	8.26	9.84	13.10	15.10	15.50	15.50	15.50
Nbr of stocks (in thousands)	4,263	4,263	6,123	6,027	5,968	5,947	-	-
Announcement Date	2/11/22	2/14/23	2/15/24	2/13/25	2/12/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
IHI CORPORATION	16.99x	1.8x	10.56x	0.83%	19.38B
NORDSON CORPORATION	30.43x	6.32x	19.69x	1.09%	17.25B
WUXI LEAD INTELLIGENT EQUIPMENT CO.,LTD.	22.61x	2.89x	17.56x	1.44%	8.33B
ENPRO INC.	54.64x	5.74x	22.71x	-	7.03B
SUZHOU MAXWELL TECHNOLOGIES CO., LTD.	46.49x	5.28x	31.25x	0.38%	6.43B
VALMET OYJ	15.2x	1.17x	8.82x	4.79%	5.72B
HAITIAN INTERNATIONAL HOLDINGS LIMITED	7.88x	1.26x	5.19x	4.57%	4.14B
FUJI CORPORATION	19.56x	2.86x	10.69x	2.16%	4.54B
KRONES AG	11.33x	0.54x	4.91x	2.7%	4.19B
Average	25.01x	3.09x	14.60x	2.24%	8.56B
Weighted average by Cap.	25.73x	3.50x	15.48x	1.67%