Valuation Ratchthani Leasing

Stocks

End-of-day quote Thailand S.E. Other stock markets 2026-07-27			5-day change	1st Jan Change
2.160 ^THB	+0.93%		-2.70%	+24.14%

05-08	Ratchthani Leasing posts qtrly profit attributable of 340.3 mln baht	RE
05-08	Ratchthani Leasing Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	24,804	23,558	14,724	9,967	10,839	13,455	-	-
Change	-	-5.02%	-37.5%	-32.31%	8.75%	24.14%	-	-
Enterprise Value (EV)	24,804	23,558	14,724	9,967	10,839	13,455	13,455	13,455
Change	-	-5.02%	-37.5%	-32.31%	8.75%	24.14%	0%	0%
P/E	14.6x	13.4x	11.3x	12.3x	9.67x	10x	9.29x	8.76x
PBR	2.14x	1.91x	1.16x	0.75x	0.77x	0.91x	0.87x	0.83x
PEG	-	4.02x	-0.4x	-0.3x	0.3x	0.5x	1.14x	1.44x
Capitalization / Revenue	7.49x	6.7x	4.3x	3.3x	3.95x	4.86x	4.62x	4.44x
EV / Revenue	0x	0x	0x	0x	0x	4.86x	4.62x	4.44x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.07x	5.77x	5.59x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1546	0.1546	0.1546	0.07	0.11	0.1275	0.135	0.14
Rate of return	3.88%	4.09%	6.54%	4.38%	6.32%	5.9%	6.25%	6.48%
EPS ²	0.2727	0.2818	0.2091	0.13	0.18	0.215	0.2325	0.2467
Distribution rate	56.7%	54.8%	73.9%	53.8%	61.1%	59.3%	58.1%	56.8%
Net sales ¹	3,313	3,518	3,426	3,019	2,742	2,768	2,914	3,033
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,729	3,670	2,689	2,151	2,086	2,215	2,331	2,406
Net income ¹	1,709	1,753	1,287	800.2	1,148	1,343	1,443	1,533
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	3.982	3.782	2.364	1.600	1.740	2.160	2.160	2.160
Nbr of stocks (in thousands)	6,229,331	6,229,331	6,229,331	6,229,329	6,229,329	6,229,329	-	-
Announcement Date	2/17/22	2/16/23	2/16/24	2/18/25	2/23/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
RATCHTHANI LEASING	10.05x	-	-	5.9%	400M
ROCKET COMPANIES, INC.	26.86x	4.49x	14.98x	-.--%	38.17B
BAJAJ FINSERV LTD.	25.77x	5.19x	25.73x	0.08%	31.89B
SHRIRAM FINANCE LIMITED	17.49x	12x	23.3x	1.15%	25.47B
SYNCHRONY FINANCIAL	8x	1.88x	3.55x	1.7%	24.5B
SOFI TECHNOLOGIES, INC.	28.27x	4.17x	12.23x	-.--%	21.65B
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY LIMITED	23.2x	18.93x	46.02x	0.16%	15.89B
MUTHOOT FINANCE LIMITED	12.72x	-	-	1.31%	12.67B
FIRSTCASH HOLDINGS, INC.	20.39x	-	-	-	9.06B
BAJAJ HOUSING FINANCE LIMITED	23.91x	39.49x	-	-.--%	7.43B
Average	19.67x	12.31x	20.97x	1.14%	18.71B
Weighted average by Cap.	21.36x	8.32x	19.47x	0.53%