Valuation Ratchthani Leasing

Stocks

End-of-day quote Thailand S.E. 2026-11-12			5-day change	1st Jan Change
2.180 ^THB	0.00%		-7.63%	+25.29%

11-10	Ratchthani Leasing Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI
09-24	Ratchthani Leasing Public Company Limited Announces Interim Dividend for the Operating Period from January 1, 2026 to June 30, 2026, Payable on October 22, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	24,804	23,558	14,724	9,967	10,839	13,580	-	-
Change	-	-5.02%	-37.5%	-32.31%	8.75%	25.29%	-	-
Enterprise Value (EV)	24,804	23,558	14,724	9,967	10,839	13,580	13,580	13,580
Change	-	-5.02%	-37.5%	-32.31%	8.75%	25.29%	0%	0%
P/E	14.6x	13.4x	11.3x	12.3x	9.67x	9.91x	9.18x	8.84x
PBR	2.14x	1.91x	1.16x	0.75x	0.77x	0.91x	0.87x	0.84x
PEG	-	4.02x	-0.4x	-0.3x	0.3x	0.4x	1.15x	2.29x
Capitalization / Revenue	7.49x	6.7x	4.3x	3.3x	3.95x	4.91x	4.66x	4.48x
EV / Revenue	0x	0x	0x	0x	0x	4.91x	4.66x	4.48x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.16x	5.83x	5.64x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1546	0.1546	0.1546	0.07	0.11	0.1333	0.1375	0.14
Rate of return	3.88%	4.09%	6.54%	4.38%	6.32%	6.12%	6.31%	6.42%
EPS ²	0.2727	0.2818	0.2091	0.13	0.18	0.22	0.2375	0.2467
Distribution rate	56.7%	54.8%	73.9%	53.8%	61.1%	60.6%	57.9%	56.8%
Net sales ¹	3,313	3,518	3,426	3,019	2,742	2,768	2,914	3,033
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,729	3,670	2,689	2,151	2,086	2,205	2,331	2,406
Net income ¹	1,709	1,753	1,287	800.2	1,148	1,500	1,449	1,533
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	3.982	3.782	2.364	1.600	1.740	2.180	2.180	2.180
Nbr of stocks (in thousands)	6,229,331	6,229,331	6,229,331	6,229,329	6,229,329	6,229,329	-	-
Announcement Date	2/17/22	2/16/23	2/16/24	2/18/25	2/23/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
RATCHTHANI LEASING	9.91x	-	-	6.12%	402M
AMERICAN EXPRESS COMPANY	17.57x	-	-	1.18%	217B
CAPITAL ONE FINANCIAL CORPORATION	11.23x	2.37x	3.73x	1.63%	119B
BAJAJ FINANCE LIMITED	26.09x	17.3x	-	0.67%	71.52B
ROCKET COMPANIES, INC.	29.76x	5.8x	21.79x	-.--%	40.98B
BAJAJ FINSERV LTD.	23.38x	4.93x	25.34x	0.08%	31.45B
SHRIRAM FINANCE LIMITED	15.97x	11.17x	21.39x	1.25%	24.33B
SYNCHRONY FINANCIAL	7.54x	1.73x	3.19x	1.77%	22.43B
SOFI TECHNOLOGIES, INC.	26.68x	3.74x	11.37x	-.--%	21.12B
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY LIMITED	22.59x	18.86x	44.1x	0.15%	16.44B
Average	19.07x	8.24x	18.70x	1.28%	56B
Weighted average by Cap.	18.54x	7.53x	13.40x	1.02%