Company Valuation: Raspberry Pi Holdings plc

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027 2028
Market Cap 1 1,513 782 1,521 - -
Change - -48.33% 94.48% - -
Enterprise Value (EV) 1 1,474 762.8 1,531 1,508 1,479
Change - -48.25% 100.72% -1.47% -1.92%
P/E 126x 36.7x 57.8x 67.8x 55.3x
PBR 7.19x 3.24x 5.51x 4.97x 4.45x
PEG -1.3x 0.5x 2.4x -4.6x 2.5x
Capitalization / Revenue 5.83x 2.42x 2.49x 2.19x 1.98x
EV / Revenue 5.68x 2.36x 2.51x 2.17x 1.93x
EV / EBITDA 39.6x 16.4x 26.5x 26.5x 22.9x
EV / EBIT 55.6x 21.2x 37.5x 41x 33.9x
EV / FCF -61.2x -63x -38.1x 70.2x 204x
FCF Yield -1.64% -1.59% -2.63% 1.43% 0.49%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 0.062 0.11 0.1366 0.1164 0.1426
Distribution rate - - - - -
Net sales 1 259.5 323.2 610.4 694.4 766.6
EBITDA 1 37.2 46.4 57.86 56.9 64.62
EBIT 1 26.5 35.9 40.84 36.82 43.62
Net income 1 11.7 21.7 27.2 23.62 30.44
Net Debt 1 -39.6 -19.2 10.27 -12.24 -41.25
Reference price 2 7.825 4.040 7.891 7.891 7.891
Nbr of stocks (in thousands) 193,416 193,535 193,713 - -
Announcement Date 4/2/25 3/31/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-45.81x47.93x1401.02x - 47.46B
16.61x0.96x10.55x1.76% 18.06B
28.72x0.98x20.81x0.37% 14.44B
-1.75x2.92x11.97x-.--% 7.24B
39.88x4.57x27.19x1.71% 3.42B
30.01x - - 0.29% 2.72B
Average 11.28x 11.47x 294.31x 0.83% 15.56B
Weighted average by Cap. -13.43x 25.85x 741.07x 0.96%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. RPI Stock
  4. 0IK Stock
  5. Valuation Raspberry Pi Holdings plc
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!