|
Market Closed -
London S.E.
11:35:01 2026-10-23 EDT
|
5-day change | 1st Jan Change | ||
| 547.00 GBX | -2.41% |
|
-6.66% | +82.21% |
| 10-14 | WINNERS & LOSERS: Chemring wins deal; Big Yellow calls for sale | AN |
| 10-07 | WINNERS & LOSERS: Pennon slumps; Avon Technologies ups view | AN |
Company Valuation: Raspberry Pi Holdings plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 1,513 | 782 | 1,417 | - | - |
| Change | - | -48.33% | 81.26% | - | - |
| Enterprise Value (EV) 1 | 1,474 | 762.8 | 1,472 | 1,417 | 1,395 |
| Change | - | -48.25% | 92.96% | -3.69% | -1.59% |
| P/E | 126x | 36.7x | 47.8x | 47.2x | 37.8x |
| PBR | 7.19x | 3.24x | 4.95x | 4.36x | 3.82x |
| PEG | -1.3x | 0.5x | 1.2x | 34.06x | 1.5x |
| Capitalization / Revenue | 5.83x | 2.42x | 2.17x | 1.89x | 1.71x |
| EV / Revenue | 5.68x | 2.36x | 2.25x | 1.89x | 1.69x |
| EV / EBITDA | 39.6x | 16.4x | 22.9x | 22.1x | 19.5x |
| EV / EBIT | 55.6x | 21.2x | 31.5x | 29.6x | 25.2x |
| EV / FCF | -61.2x | -63x | -17.8x | 27.6x | 34.8x |
| FCF Yield | -1.64% | -1.59% | -5.63% | 3.62% | 2.87% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | 0.062 | 0.11 | 0.153 | 0.1551 | 0.1935 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 259.5 | 323.2 | 653.1 | 749.4 | 826.5 |
| EBITDA 1 | 37.2 | 46.4 | 64.34 | 64.08 | 71.53 |
| EBIT 1 | 26.5 | 35.9 | 46.79 | 47.82 | 55.42 |
| Net income 1 | 11.7 | 21.7 | 30.28 | 30.79 | 38.61 |
| Net Debt 1 | -39.6 | -19.2 | 54.5 | 0.15 | -22.41 |
| Reference price 2 | 7.825 | 4.040 | 7.317 | 7.317 | 7.317 |
| Nbr of stocks (in thousands) | 193,416 | 193,535 | 193,713 | - | - |
| Announcement Date | 4/2/25 | 3/31/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 47.82x | 2.25x | 22.87x | -.--% | 1.42B | |
| -28.02x | 24.12x | 704.85x | - | 26.33B | |
| 18.94x | 1.06x | 11.68x | 1.54% | 20.64B | |
| 24.26x | 0.8x | 18.58x | 0.5% | 11.14B | |
| -1.34x | 2.07x | 8.52x | -.--% | 5.56B | |
| 46.43x | - | - | - | 3.26B | |
| 34.74x | 3.74x | 22.56x | 2.1% | 2.81B | |
| 25.82x | - | - | 0.34% | 2.36B | |
| Average | 21.08x | 5.67x | 131.51x | 0.75% | 9.19B | |
| Weighted average by Cap. | 4.00x | 10.18x | 282.01x | 1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RPI Stock
- Valuation Raspberry Pi Holdings plc
Select your edition
All financial news and data tailored to specific country editions
