|
Market Closed -
Nasdaq
16:00:00 2026-10-19 EDT
|
5-day change | 1st Jan Change | ||
| 13.22 USD | +4.84% |
|
+2.24% | -13.03% |
| 09-15 | Rapid7 Shares Fall After JPMorgan Downgrade | MT |
| 09-15 | JPMorgan Downgrades Rapid7 to Underweight From Neutral, Price Target is $12 | MT |
Company Valuation: Rapid7, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,728 | 2,013 | 3,509 | 2,543 | 995.3 | 891 | - | - |
| Change | - | -70.08% | 74.31% | -27.53% | -60.86% | -10.48% | - | - |
| Enterprise Value (EV) 1 | 7,317 | 2,528 | 3,999 | 2,918 | 1,413 | 959.2 | 810.9 | 562.5 |
| Change | - | -65.45% | 58.23% | -27.04% | -51.58% | -32.11% | -15.47% | -30.63% |
| P/E | -44.4x | -16x | -23.2x | 101x | 42.2x | 27x | 26x | 24.2x |
| PBR | -53.9x | -19.7x | -29.8x | 144x | 6.47x | 3.64x | 2.56x | 1.96x |
| PEG | - | 0.8x | -1.5x | -1x | -4.2x | 0.7x | 7.31x | 3.14x |
| Capitalization / Revenue | 12.6x | 2.94x | 4.51x | 3.01x | 1.16x | 1.06x | 1.06x | 1.05x |
| EV / Revenue | 13.7x | 3.69x | 5.14x | 3.46x | 1.64x | 1.14x | 0.96x | 0.66x |
| EV / EBITDA | 307x | 51.1x | 31.6x | 15.5x | 8.73x | 6.05x | 4.83x | 3.31x |
| EV / EBIT | 963x | 83.2x | 39.1x | 17.8x | 10.4x | 7.35x | 5.68x | 3.57x |
| EV / FCF | 163x | 62.1x | 47.6x | 18.9x | 10.9x | 7.34x | 5.77x | 3.75x |
| FCF Yield | 0.61% | 1.61% | 2.1% | 5.28% | 9.21% | 13.6% | 17.3% | 26.6% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -2.65 | -2.13 | -2.46 | 0.4 | 0.36 | 0.4905 | 0.508 | 0.5471 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 535.4 | 685.1 | 777.7 | 844 | 859.8 | 839.2 | 843 | 851.5 |
| EBITDA 1 | 23.8 | 49.44 | 126.7 | 188.4 | 161.9 | 158.5 | 168.1 | 170 |
| EBIT 1 | 7.599 | 30.39 | 102.2 | 163.5 | 135.7 | 130.5 | 142.9 | 157.6 |
| Net income 1 | -146.3 | -124.7 | -149.3 | 25.53 | 23.38 | 29.97 | 46.52 | 41.18 |
| Net Debt 1 | 588.6 | 514.7 | 490.7 | 375.3 | 417.6 | 68.2 | -80.18 | -328.5 |
| Reference price 2 | 117.69 | 33.98 | 57.10 | 40.23 | 15.20 | 13.22 | 13.22 | 13.22 |
| Nbr of stocks (in thousands) | 57,167 | 59,236 | 61,447 | 63,207 | 65,481 | 67,401 | - | - |
| Announcement Date | 2/9/22 | 2/8/23 | 2/7/24 | 2/12/25 | 2/10/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.71x | 1.09x | 5.79x | -.--% | 850M | |
| 26.83x | 9.91x | 16.18x | 0.73% | 3,928B | |
| 119.93x | 52.98x | 86.28x | -.--% | 447B | |
| 19.3x | 5.59x | 9.74x | 1.56% | 389B | |
| 216.99x | 19.31x | 56.52x | -.--% | 280B | |
| 28.38x | 5.66x | 17.83x | 1.34% | 259B | |
| 2273.9x | 37.98x | 124.23x | -.--% | 233B | |
| 90.05x | 8.93x | 23.9x | -.--% | 147B | |
| 54.82x | 14.71x | 38.75x | -.--% | 124B | |
| 13.44x | 3.57x | 7.47x | -.--% | 95.43B | |
| Average | 286.93x | 15.97x | 38.67x | 0.36% | 590.32B | |
| Weighted average by Cap. | 133.23x | 14.23x | 27.84x | 0.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RPD Stock
- Valuation Rapid7, Inc.
Select your edition
All financial news and data tailored to specific country editions
