|
Real-time Estimate
Cboe BZX
13:33:54 2026-09-10 EDT
|
5-day change | 1st Jan Change | ||
| 10.66 USD | +0.99% |
|
-6.76% | -29.64% |
| 09-08 | Rapid7, Inc. Presents at Citi?s 2026 Global TMT Conference, Sep-08-2026 03:15 PM | |
| 08-31 | Rapid7 Adds Two New Directors as Four Board Members Resign | MT |
Company Valuation: Rapid7, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,728 | 2,013 | 3,509 | 2,543 | 995.3 | 711.8 | - | - |
| Change | - | -70.08% | 74.31% | -27.53% | -60.86% | -28.49% | - | - |
| Enterprise Value (EV) 1 | 7,317 | 2,528 | 3,999 | 2,918 | 1,413 | 779.9 | 631.6 | 383.2 |
| Change | - | -65.45% | 58.23% | -27.04% | -51.58% | -44.8% | -19.02% | -39.32% |
| P/E | -44.4x | -16x | -23.2x | 101x | 42.2x | 21.5x | 20.8x | 19.3x |
| PBR | -53.9x | -19.7x | -29.8x | 144x | 6.47x | 2.91x | 2.05x | 1.56x |
| PEG | - | 0.8x | -1.5x | -1x | -4.2x | 0.6x | 5.85x | 2.51x |
| Capitalization / Revenue | 12.6x | 2.94x | 4.51x | 3.01x | 1.16x | 0.85x | 0.84x | 0.84x |
| EV / Revenue | 13.7x | 3.69x | 5.14x | 3.46x | 1.64x | 0.93x | 0.75x | 0.45x |
| EV / EBITDA | 307x | 51.1x | 31.6x | 15.5x | 8.73x | 4.92x | 3.76x | 2.37x |
| EV / EBIT | 963x | 83.2x | 39.1x | 17.8x | 10.4x | 5.99x | 4.15x | 2.43x |
| EV / FCF | 163x | 62.1x | 47.6x | 18.9x | 10.9x | 5.97x | 4.49x | 2.43x |
| FCF Yield | 0.61% | 1.61% | 2.1% | 5.28% | 9.21% | 16.8% | 22.3% | 41.2% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -2.65 | -2.13 | -2.46 | 0.4 | 0.36 | 0.4905 | 0.508 | 0.5471 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 535.4 | 685.1 | 777.7 | 844 | 859.8 | 839 | 843 | 851.5 |
| EBITDA 1 | 23.8 | 49.44 | 126.7 | 188.4 | 161.9 | 158.5 | 168 | 161.7 |
| EBIT 1 | 7.599 | 30.39 | 102.2 | 163.5 | 135.7 | 130.2 | 152.2 | 157.6 |
| Net income 1 | -146.3 | -124.7 | -149.3 | 25.53 | 23.38 | 29.97 | 46.52 | 41.18 |
| Net Debt 1 | 588.6 | 514.7 | 490.7 | 375.3 | 417.6 | 68.2 | -80.18 | -328.5 |
| Reference price 2 | 117.69 | 33.98 | 57.10 | 40.23 | 15.20 | 10.56 | 10.56 | 10.56 |
| Nbr of stocks (in thousands) | 57,167 | 59,236 | 61,447 | 63,207 | 65,481 | 67,401 | - | - |
| Announcement Date | 2/9/22 | 2/8/23 | 2/7/24 | 2/12/25 | 2/10/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.53x | 0.93x | 4.92x | -.--% | 712M | |
| 247.98x | 23.6x | 72.53x | -.--% | 273B | |
| 2174.55x | 34.57x | 111.36x | -.--% | 213B | |
| 50.9x | 13.63x | 35.89x | -.--% | 115B | |
| -69.8x | 10.41x | 164.2x | -.--% | 18.41B | |
| 17.07x | 4.55x | 9.11x | 1.71% | 17.81B | |
| 17.48x | 3.89x | 9.56x | -.--% | 13.79B | |
| -49.94x | 7.45x | 37.52x | -.--% | 9.97B | |
| 97.86x | 5.44x | 73.51x | 0.15% | 8.26B | |
| -35.89x | 6.49x | 140.79x | -.--% | 5.29B | |
| Average | 247.17x | 11.10x | 65.94x | 0.19% | 67.55B | |
| Weighted average by Cap. | 793.02x | 23.47x | 78.00x | 0.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RPD Stock
- Valuation Rapid7, Inc.
Select your edition
All financial news and data tailored to specific country editions
