Valuation RAON ROBOTICS Inc.

Stocks

End-of-day quote Korea S.E. 2026-08-14			5-day change	1st Jan Change
10,440.00 ^KRW	+0.58%		+13.60%	-28.25%

02-02	Raon Robotics to divest 6.4 billion won worth of own shares	RE
01-30	Raon Robotics Q4 operating profit 1.2 billion won, up 141.3% from year earlier	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	118,540	77,963	173,460
Change	-	-34.23%	122.49%
Enterprise Value (EV) ¹	114,654	72,335	171,535
Change	-	-36.91%	137.14%
P/E	51x	14.5x	47x
PBR	4.11x	2.29x	4.85x
PEG	-	0x	-1.7x
Capitalization / Revenue	3.43x	1.58x	3.22x
EV / Revenue	3.32x	1.47x	3.19x
EV / EBITDA	41.3x	21.8x	35.3x
EV / EBIT	57.9x	29.1x	43.4x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	50	-
Rate of return	-	0.8%	-
EPS ²	186	430	309.6
Distribution rate	-	11.6%	-
Net sales ¹	34,544	49,240	53,842
EBITDA ¹	2,777	3,320	4,861
EBIT ¹	1,982	2,486	3,950
Net income ¹	2,318	5,231	3,691
Net Debt ¹	-3,886	-5,628	-1,925
Reference price ²	9,480.00	6,220.00	14,550.00
Nbr of stocks (in thousands)	12,504	12,534	11,922
Announcement Date	3/18/25	3/18/25	3/18/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
RAON ROBOTICS INC.	-	-	-	-	95.63M
IHI CORPORATION	17.52x	1.89x	10.95x	0.79%	20.17B
NORDSON CORPORATION	30.57x	6.3x	19.63x	1.09%	17.2B
WUXI LEAD INTELLIGENT EQUIPMENT CO.,LTD.	22.87x	2.72x	16.69x	1.38%	8.46B
SUZHOU MAXWELL TECHNOLOGIES CO., LTD.	53.21x	6.1x	36.15x	0.33%	7.36B
ENPRO INC.	56.18x	5.78x	22.67x	-	7.21B
VALMET OYJ	15.57x	1.19x	8.99x	4.67%	5.9B
FUJI CORPORATION	19.92x	2.96x	11.09x	2.13%	4.58B
KRONES AG	11.29x	0.53x	4.89x	2.71%	4.2B
HAITIAN INTERNATIONAL HOLDINGS LIMITED	7.86x	1.26x	5.18x	4.58%	4.14B
Average	26.11x	3.19x	15.14x	2.21%	7.93B
Weighted average by Cap.	26.92x	3.59x	16.10x	1.62%