Valuation RAON ROBOTICS Inc.

Stocks

End-of-day quote Korea S.E. Other stock markets 2026-07-24			5-day change	1st Jan Change
8,070.00 ^KRW	-8.61%		-4.04%	-44.54%

02-02	Raon Robotics to divest 6.4 billion won worth of own shares	RE
01-30	Raon Robotics Q4 operating profit 1.2 billion won, up 141.3% from year earlier	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	118,540	77,963	173,460
Change	-	-34.23%	122.49%
Enterprise Value (EV) ¹	114,654	72,335	171,535
Change	-	-36.91%	137.14%
P/E	51x	14.5x	47x
PBR	4.11x	2.29x	4.85x
PEG	-	0x	-1.7x
Capitalization / Revenue	3.43x	1.58x	3.22x
EV / Revenue	3.32x	1.47x	3.19x
EV / EBITDA	41.3x	21.8x	35.3x
EV / EBIT	57.9x	29.1x	43.4x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	50	-
Rate of return	-	0.8%	-
EPS ²	186	430	309.6
Distribution rate	-	11.6%	-
Net sales ¹	34,544	49,240	53,842
EBITDA ¹	2,777	3,320	4,861
EBIT ¹	1,982	2,486	3,950
Net income ¹	2,318	5,231	3,691
Net Debt ¹	-3,886	-5,628	-1,925
Reference price ²	9,480.00	6,220.00	14,550.00
Nbr of stocks (in thousands)	12,504	12,534	11,922
Announcement Date	3/18/25	3/18/25	3/18/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
RAON ROBOTICS INC.	-	-	-	-	77.5M
IHI CORPORATION	17.05x	1.81x	10.59x	0.82%	18.69B
NORDSON CORPORATION	28.71x	5.99x	18.68x	1.15%	16.28B
WUXI LEAD INTELLIGENT EQUIPMENT CO.,LTD.	21.8x	2.6x	15.72x	1.49%	8.01B
SUZHOU MAXWELL TECHNOLOGIES CO., LTD.	53.1x	6.16x	36.12x	0.32%	7.48B
ENPRO INC.	54.99x	5.85x	23.23x	-	7.12B
VALMET OYJ	13.01x	1.01x	7.39x	6.22%	4.62B
HAITIAN INTERNATIONAL HOLDINGS LIMITED	7.79x	1.25x	5.12x	4.62%	4.08B
KRONES AG	10.79x	0.51x	4.65x	2.8%	3.97B
FUJI CORPORATION	22.22x	2.93x	11.31x	2.09%	4.09B
Average	25.49x	3.12x	14.76x	2.44%	7.44B
Weighted average by Cap.	26.56x	3.55x	15.92x	1.72%